Village Super Market Income Statement

Financials in millions USD. Fiscal year is August - July.

Millions USD. Fiscal year is Aug - Jul.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Oct '25 Oct 25, 2025	Jul '25 Jul 26, 2025	Jul '24 Jul 27, 2024	Jul '23 Jul 29, 2023	Jul '22 Jul 30, 2022	Jul '21 Jul 31, 2021	2016 - 2020
Revenue	2,346	2,321	2,237	2,167	2,061	2,030	Upgrade
Revenue Growth (YoY)	3.88%	3.76%	3.23%	5.12%	1.52%	12.51%	Upgrade
Cost of Revenue	1,680	1,658	1,595	1,550	1,481	1,465	Upgrade
Gross Profit	666.04	662.97	641.98	616.45	579.67	565.04	Upgrade
Selling, General & Admin	558.96	555.04	544.35	518.1	507.6	498.79	Upgrade
Operating Expenses	593.38	589.44	577.8	552.1	540.72	532.98	Upgrade
Operating Income	72.66	73.53	64.18	64.35	38.95	32.06	Upgrade
Interest Expense	-3.62	-3.75	-4.14	-4.22	-3.91	-3.94	Upgrade
Interest & Investment Income	13.15	13.5	14.8	11.4	4.02	3.63	Upgrade
EBT Excluding Unusual Items	82.19	83.28	74.84	71.53	39.06	31.75	Upgrade
Asset Writedown	-1.46	-1.46	-2.13	-	-	-2.9	Upgrade
Legal Settlements	-	-	-	1.2	-	-	Upgrade
Pretax Income	80.72	81.82	72.72	72.73	39.06	28.85	Upgrade
Income Tax Expense	25.14	25.44	22.26	23.01	12.23	8.86	Upgrade
Net Income	55.58	56.38	50.46	49.72	26.83	19.99	Upgrade
Preferred Dividends & Other Adjustments	1.82	1.87	1.87	1.59	0.78	0.63	Upgrade
Net Income to Common	53.76	54.51	48.6	48.13	26.05	19.37	Upgrade
Net Income Growth	7.54%	11.73%	1.50%	85.30%	34.19%	-19.83%	Upgrade
Shares Outstanding (Basic)	14	14	14	14	14	14	Upgrade
Shares Outstanding (Diluted)	14	14	14	14	14	14	Upgrade
Shares Change (YoY)	0.12%	0.01%	0.58%	0.47%	0.11%	0.42%	Upgrade
EPS (Basic)	3.75	3.81	3.40	3.38	1.84	1.37	Upgrade
EPS (Diluted)	3.75	3.81	3.40	3.38	1.84	1.37	Upgrade
EPS Growth	7.88%	12.16%	0.45%	83.74%	34.36%	-20.37%	Upgrade
Free Cash Flow	36.69	34.46	17.74	58.11	36.36	27.46	Upgrade
Free Cash Flow Per Share	2.56	2.41	1.24	4.08	2.57	1.94	Upgrade
Dividend Per Share	0.750	1.000	1.000	1.000	1.000	1.000	Upgrade
Gross Margin	28.39%	28.57%	28.70%	28.45%	28.12%	27.83%	Upgrade
Operating Margin	3.10%	3.17%	2.87%	2.97%	1.89%	1.58%	Upgrade
Profit Margin	2.29%	2.35%	2.17%	2.22%	1.26%	0.95%	Upgrade
Free Cash Flow Margin	1.56%	1.49%	0.79%	2.68%	1.76%	1.35%	Upgrade
EBITDA	109.26	110.18	99.64	100.06	73.65	67.76	Upgrade
EBITDA Margin	4.66%	4.75%	4.46%	4.62%	3.57%	3.34%	Upgrade
D&A For EBITDA	36.6	36.65	35.46	35.71	34.71	35.7	Upgrade
EBIT	72.66	73.53	64.18	64.35	38.95	32.06	Upgrade
EBIT Margin	3.10%	3.17%	2.87%	2.97%	1.89%	1.58%	Upgrade
Effective Tax Rate	31.15%	31.09%	30.61%	31.64%	31.32%	30.70%	Upgrade
Advertising Expenses	-	11.58	12.17	10.66	10.32	12.27	Upgrade

Updated Dec 2, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q