| 8.91 | 36.25 | 17.38 | 71.1 | 40.67 | 20.64 | |
| 15.51 | 3.01 | 6.25 | 5.37 | 13.67 | 27.58 | |
Cash & Short-Term Investments | 24.42 | 39.26 | 23.63 | 76.47 | 54.34 | 48.21 | |
| -8.20% | 66.14% | -69.10% | 40.72% | 12.71% | 51.16% | |
| 18.05 | 16.02 | 11.66 | 7.51 | 6.31 | 8.95 | |
| 1.43 | 1.33 | 2.49 | 0.79 | 0.07 | 1.17 | |
| 21.53 | 17.64 | 23.13 | 8.3 | 16.08 | 10.12 | |
| - | 3.84 | 1.39 | - | 1.37 | - | |
| 0.76 | 0.66 | 1.19 | 1.31 | 0.64 | 0.24 | |
| 16.54 | 14.25 | 7.7 | 4.53 | - | - | |
| 63.25 | 75.65 | 57.04 | 90.61 | 72.43 | 58.57 | |
Property, Plant & Equipment | 1,936 | 1,647 | 1,773 | 1,228 | 1,227 | 1,230 | |
| - | - | - | - | - | 0.04 | |
Long-Term Deferred Tax Assets | 5.98 | 8.45 | 9.34 | 2.61 | 2.6 | 1.99 | |
Long-Term Deferred Charges | - | - | - | - | 1.81 | 4.07 | |
| 41.45 | 37.75 | 36.04 | 4.55 | - | - | |
|
| - | 2.85 | 0.63 | 1.03 | 0.15 | 0.78 | |
| - | 20.24 | 15.04 | 10.29 | 3.72 | 2.55 | |
Current Portion of Leases | 0.37 | 0.32 | 0.39 | 0.28 | 0.27 | 0.25 | |
Current Income Taxes Payable | 6.1 | 3.72 | 1.26 | 0.99 | 0.33 | 0.54 | |
Other Current Liabilities | 31.28 | - | - | - | - | - | |
Total Current Liabilities | 37.75 | 27.13 | 17.32 | 12.59 | 4.47 | 4.12 | |
| 13 | - | 57 | - | - | 275.33 | |
| 1.13 | 1.37 | 1.76 | 1.64 | 0.86 | 1.13 | |
Long-Term Deferred Tax Liabilities | 7.35 | 2.93 | 3.64 | 1.49 | 2.43 | 1.4 | |
Other Long-Term Liabilities | 5.83 | 2.83 | 4.01 | 2.84 | 1.03 | - | |
|
| 1,865 | 1,744 | 1,749 | 1,250 | 1,253 | 1,009 | |
| 100.73 | -23.77 | 46.83 | 63.67 | 40.3 | 10.04 | |
Comprehensive Income & Other | 15.44 | 15.15 | 14.73 | 4.62 | 1.31 | -0.24 | |
|
Total Liabilities & Equity | 2,046 | 1,770 | 1,894 | 1,337 | 1,303 | 1,301 | |
| 14.5 | 1.69 | 59.15 | 1.92 | 1.13 | 276.71 | |
| 9.92 | 37.56 | -35.52 | 74.55 | 53.22 | -228.5 | |
| - | - | - | 40.09% | - | - | |
| 0.05 | 0.19 | -0.18 | 0.48 | 0.36 | -1.98 | |
Filing Date Shares Outstanding | 206.56 | 200.89 | 201.08 | 200.82 | 156.02 | 135.9 | |
Total Common Shares Outstanding | 206.56 | 201.21 | 201.35 | 155.69 | 156.04 | 135.9 | |
| 25.5 | 48.52 | 39.72 | 78.02 | 67.96 | 54.45 | |
| 9.59 | 8.63 | 8.99 | 8.47 | 8.30 | 7.50 | |
| 1,981 | 1,736 | 1,811 | 1,318 | 1,295 | 1,019 | |
Tangible Book Value Per Share | 9.59 | 8.63 | 8.99 | 8.47 | 8.30 | 7.50 | |
| - | - | - | - | - | 0.09 | |
| - | - | - | - | 0.42 | 0.45 | |