Sportsman's Warehouse Holdings, Inc. (SPWH)

NASDAQ: SPWH · Real-Time Price · USD

Compare

1.460

+0.050 (3.55%)

At close: Dec 31, 2025, 4:00 PM EST

1.490

+0.030 (2.02%)

After-hours: Dec 31, 2025, 7:45 PM EST

SPWH Income Statement

Financials in millions USD. Fiscal year is March - February.

Millions USD. Fiscal year is Mar - Feb.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Nov '25 Nov 1, 2025	Feb '25 Feb 1, 2025	Feb '24 Feb 3, 2024	Jan '23 Jan 28, 2023	Jan '22 Jan 29, 2022	Jan '21 Jan 30, 2021	2016 - 2020
Revenue	1,215	1,198	1,288	1,400	1,506	1,452	Upgrade
Revenue Growth (YoY)	-1.05%	-7.02%	-7.97%	-7.07%	3.74%	63.78%	Upgrade
Cost of Revenue	832.84	827.17	904.57	939.28	1,016	975.31	Upgrade
Gross Profit	381.89	370.47	383.41	460.24	490.3	476.45	Upgrade
Selling, General & Admin	391.15	384.96	402.08	400.85	389.95	342.43	Upgrade
Operating Expenses	391.74	384.96	402.08	400.85	389.95	342.43	Upgrade
Operating Income	-9.86	-14.5	-18.67	59.39	100.35	134.02	Upgrade
Interest Expense	-13.59	-12.28	-12.87	-4.2	-1.38	-3.51	Upgrade
Other Non Operating Income (Expenses)	-0.23	-0.61	-	-	-	-	Upgrade
EBT Excluding Unusual Items	-23.68	-27.39	-31.54	55.2	98.97	130.52	Upgrade
Merger & Restructuring Charges	-	-	-1.22	-	-9.73	-3.71	Upgrade
Asset Writedown	-	-	-	-	-	-1.04	Upgrade
Legal Settlements	-3	-1.75	-0.69	-	-	-	Upgrade
Other Unusual Items	-2.11	-1.99	-4.76	-1.33	55	-4.31	Upgrade
Pretax Income	-28.79	-31.13	-38.21	53.87	144.24	121.46	Upgrade
Income Tax Expense	8.27	1.93	-9.21	13.35	35.77	30.08	Upgrade
Net Income	-37.05	-33.06	-29	40.52	108.47	91.38	Upgrade
Net Income to Common	-37.05	-33.06	-29	40.52	108.47	91.38	Upgrade
Net Income Growth	-	-	-	-62.65%	18.70%	352.04%	Upgrade
Shares Outstanding (Basic)	38	38	37	40	44	44	Upgrade
Shares Outstanding (Diluted)	38	38	37	41	45	44	Upgrade
Shares Change (YoY)	1.58%	0.85%	-7.93%	-8.58%	0.25%	1.93%	Upgrade
EPS (Basic)	-0.97	-0.87	-0.77	1.00	2.47	2.10	Upgrade
EPS (Diluted)	-0.97	-0.87	-0.77	1.00	2.44	2.06	Upgrade
EPS Growth	-	-	-	-59.02%	18.45%	347.83%	Upgrade
Free Cash Flow	-39.67	19.59	-27.63	-16.72	-75.08	219.06	Upgrade
Free Cash Flow Per Share	-1.04	0.52	-0.74	-0.41	-1.69	4.93	Upgrade
Gross Margin	31.44%	30.93%	29.77%	32.89%	32.55%	32.82%	Upgrade
Operating Margin	-0.81%	-1.21%	-1.45%	4.24%	6.66%	9.23%	Upgrade
Profit Margin	-3.05%	-2.76%	-2.25%	2.90%	7.20%	6.29%	Upgrade
Free Cash Flow Margin	-3.27%	1.64%	-2.15%	-1.19%	-4.98%	15.09%	Upgrade
EBITDA	29.51	26	20.34	91.17	126.58	155.85	Upgrade
EBITDA Margin	2.43%	2.17%	1.58%	6.51%	8.40%	10.73%	Upgrade
D&A For EBITDA	39.36	40.5	39.01	31.78	26.23	21.83	Upgrade
EBIT	-9.86	-14.5	-18.67	59.39	100.35	134.02	Upgrade
EBIT Margin	-0.81%	-1.21%	-1.45%	4.24%	6.66%	9.23%	Upgrade
Effective Tax Rate	-	-	-	24.78%	24.80%	24.77%	Upgrade
Advertising Expenses	-	17.43	20.88	23.82	20.54	15.66	Upgrade

Updated Nov 1, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q