Snail Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019
Revenue	82.33	84.47	60.9	74.44	106.73	124.94	Upgrade
Revenue Growth (YoY)	-5.17%	38.69%	-18.19%	-30.25%	-14.57%	44.77%	Upgrade
Cost of Revenue	58.17	54.24	48.31	53.12	63.69	67.3	Upgrade
Gross Profit	24.16	30.23	12.6	21.32	43.05	57.64	Upgrade
Selling, General & Admin	21.13	14.39	17.4	19.43	16.67	24.02	Upgrade
Research & Development	14.76	11.65	5.06	2.96	0.83	1.38	Upgrade
Operating Expenses	36.16	26.34	22.89	22.95	18.31	26.3	Upgrade
Operating Income	-12	3.89	-10.29	-1.63	24.74	31.34	Upgrade
Interest Expense	-0.53	-0.72	-1.53	-0.93	-0.42	-0.57	Upgrade
Interest & Investment Income	0.59	0.26	0.13	0.78	1.68	1.01	Upgrade
Earnings From Equity Investments	-	-	-	-	-0.31	0.7	Upgrade
Currency Exchange Gain (Loss)	-0.03	0.01	-0.07	-0	-0.04	0.02	Upgrade
Other Non Operating Income (Expenses)	-1.34	-0.98	0.27	0.3	0.49	0.4	Upgrade
EBT Excluding Unusual Items	-13.31	2.46	-11.49	-1.47	26.14	32.9	Upgrade
Gain (Loss) on Sale of Investments	-	-	-	-	-	4.9	Upgrade
Gain (Loss) on Sale of Assets	-	-	-0	0.02	-0.12	-0.12	Upgrade
Asset Writedown	-0.75	-	-	-	-16.33	-1.27	Upgrade
Other Unusual Items	-	-	-	-	-	0.14	Upgrade
Pretax Income	-14.06	2.46	-11.5	-1.45	9.69	36.56	Upgrade
Income Tax Expense	11.2	0.63	-2.4	-2.45	1.78	6.81	Upgrade
Earnings From Continuing Operations	-25.26	1.83	-9.09	0.99	7.91	29.75	Upgrade
Minority Interest in Earnings	0	0	0.01	-0.05	0.56	0.93	Upgrade
Net Income	-25.25	1.83	-9.09	0.95	8.47	30.69	Upgrade
Net Income to Common	-25.25	1.83	-9.09	0.95	8.47	30.69	Upgrade
Net Income Growth	-	-	-	-88.81%	-72.40%	-	Upgrade
Shares Outstanding (Basic)	37	37	37	38	35	1	Upgrade
Shares Outstanding (Diluted)	37	37	37	38	35	1	Upgrade
Shares Change (YoY)	1.08%	0.37%	-3.22%	8.23%	6900.00%	-	Upgrade
EPS (Basic)	-0.68	0.05	-0.25	0.03	0.24	61.37	Upgrade
EPS (Diluted)	-0.68	0.05	-0.25	0.03	0.24	61.37	Upgrade
EPS Growth	-	-	-	-89.58%	-99.61%	-	Upgrade
Free Cash Flow	0.54	-1.57	0.47	-3.36	15.85	48.46	Upgrade
Free Cash Flow Per Share	0.01	-0.04	0.01	-0.09	0.45	96.93	Upgrade
Gross Margin	29.35%	35.79%	20.68%	28.64%	40.33%	46.13%	Upgrade
Operating Margin	-14.57%	4.60%	-16.90%	-2.19%	23.18%	25.09%	Upgrade
Profit Margin	-30.67%	2.17%	-14.92%	1.27%	7.93%	24.56%	Upgrade
Free Cash Flow Margin	0.66%	-1.85%	0.77%	-4.52%	14.85%	38.79%	Upgrade
EBITDA	-11.53	4.2	-8.48	6.6	40.8	46.01	Upgrade
EBITDA Margin	-14.00%	4.97%	-13.92%	8.86%	38.23%	36.83%	Upgrade
D&A For EBITDA	0.47	0.31	1.82	8.22	16.06	14.67	Upgrade
EBIT	-12	3.89	-10.29	-1.63	24.74	31.34	Upgrade
EBIT Margin	-14.57%	4.60%	-16.90%	-2.19%	23.18%	25.09%	Upgrade
Effective Tax Rate	-	25.70%	-	-	18.41%	18.62%	Upgrade
Advertising Expenses	-	1.52	1.58	0.71	0.28	1.14	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q