Simulations Plus Income Statement

Financials in millions USD. Fiscal year is September - August.

Millions USD. Fiscal year is Sep - Aug.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Aug '25 Aug 31, 2025	Aug '24 Aug 31, 2024	Aug '23 Aug 31, 2023	Aug '22 Aug 31, 2022	Aug '21 Aug 31, 2021	2016 - 2020
Revenue	79.18	70.01	59.58	53.91	46.47	Upgrade
Revenue Growth (YoY)	13.09%	17.52%	10.52%	16.01%	11.73%	Upgrade
Cost of Revenue	32.96	26.86	11.63	10.82	10.6	Upgrade
Gross Profit	46.22	43.15	47.95	43.08	35.87	Upgrade
Selling, General & Admin	32.15	28.67	30.92	24.67	20.57	Upgrade
Research & Development	6.88	5.75	4.5	3.21	4.05	Upgrade
Operating Expenses	39.03	34.42	35.42	27.87	24.61	Upgrade
Operating Income	7.19	8.73	12.53	15.21	11.25	Upgrade
Interest Expense	-	-	-	-	-0.02	Upgrade
Interest & Investment Income	0.72	4.38	4.13	0.72	0.2	Upgrade
Currency Exchange Gain (Loss)	0.01	0.39	-0.48	-0.23	0.14	Upgrade
EBT Excluding Unusual Items	7.93	13.49	16.18	15.7	11.57	Upgrade
Merger & Restructuring Charges	-0.7	-2.6	-3.3	-0.3	-	Upgrade
Impairment of Goodwill	-51.63	-	-	-	-	Upgrade
Gain (Loss) on Sale of Investments	-	-0.12	-	-	-	Upgrade
Gain (Loss) on Sale of Assets	-0.02	-	-0.01	0	-	Upgrade
Asset Writedown	-25.59	-	-0.5	-	-	Upgrade
Other Unusual Items	0.64	1.64	-0.68	-0.28	-0.49	Upgrade
Pretax Income	-69.38	12.41	11.7	15.12	11.09	Upgrade
Income Tax Expense	-4.66	2.46	1.73	2.63	1.3	Upgrade
Net Income	-64.72	9.95	9.96	12.48	9.78	Upgrade
Net Income to Common	-64.72	9.95	9.96	12.48	9.78	Upgrade
Net Income Growth	-	-0.07%	-20.20%	27.61%	4.82%	Upgrade
Shares Outstanding (Basic)	20	20	20	20	20	Upgrade
Shares Outstanding (Diluted)	20	20	20	21	21	Upgrade
Shares Change (YoY)	-0.98%	-0.80%	-1.37%	0.03%	11.89%	Upgrade
EPS (Basic)	-3.22	0.50	0.50	0.62	0.49	Upgrade
EPS (Diluted)	-3.22	0.49	0.49	0.60	0.47	Upgrade
EPS Growth	-	-	-18.33%	27.66%	-6.00%	Upgrade
Free Cash Flow	17.41	12.75	21.4	17.08	17.58	Upgrade
Free Cash Flow Per Share	0.87	0.63	1.05	0.82	0.85	Upgrade
Dividend Per Share	-	0.240	0.240	0.240	0.240	Upgrade
Gross Margin	58.38%	61.63%	80.48%	79.92%	77.19%	Upgrade
Operating Margin	9.08%	12.47%	21.02%	28.22%	24.22%	Upgrade
Profit Margin	-81.74%	14.22%	16.72%	23.16%	21.05%	Upgrade
Free Cash Flow Margin	21.99%	18.22%	35.93%	31.69%	37.83%	Upgrade
EBITDA	12.3	12.3	14.87	17.59	13.44	Upgrade
EBITDA Margin	15.54%	17.56%	24.95%	32.62%	28.93%	Upgrade
D&A For EBITDA	5.11	3.57	2.34	2.37	2.19	Upgrade
EBIT	7.19	8.73	12.53	15.21	11.25	Upgrade
EBIT Margin	9.08%	12.47%	21.02%	28.22%	24.22%	Upgrade
Effective Tax Rate	-	19.80%	14.83%	17.41%	11.76%	Upgrade
Revenue as Reported	79.18	70.01	59.58	53.91	46.47	Upgrade

Updated Aug 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q