rYojbaba Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Revenue	11.52	11.58	10.96	10.49
Revenue Growth (YoY)	12.88%	5.60%	4.55%	-
Cost of Revenue	7.1	7.12	7.25	8.42
Gross Profit	4.42	4.46	3.72	2.07
Selling, General & Admin	2.5	2.58	2.37	2.29
Operating Expenses	2.51	2.6	2.41	2.37
Operating Income	1.92	1.86	1.31	-0.3
Interest Expense	-0.07	-0.08	-0.09	-0.1
Interest & Investment Income	0	0	0.01	0.01
Other Non Operating Income (Expenses)	0.14	0.16	0.16	0.07
EBT Excluding Unusual Items	1.98	1.94	1.39	-0.33
Impairment of Goodwill	-	-	-	-0.25
Pretax Income	1.98	1.94	1.39	-0.57
Income Tax Expense	0.6	0.61	0.62	-0.12
Net Income	1.38	1.33	0.77	-0.45
Net Income to Common	1.38	1.33	0.77	-0.45
Net Income Growth	115.48%	72.91%	-	-
Shares Outstanding (Basic)	10	10	10	10
Shares Outstanding (Diluted)	10	10	10	10
EPS (Basic)	0.14	0.13	0.08	-0.05
EPS (Diluted)	0.14	0.13	0.08	-0.05
EPS Growth	115.48%	72.91%	-	-
Free Cash Flow	-	0.68	0.32	0.98
Free Cash Flow Per Share	-	0.07	0.03	0.10
Gross Margin	38.39%	38.50%	33.89%	19.75%
Operating Margin	16.62%	16.07%	11.91%	-2.87%
Profit Margin	11.97%	11.51%	7.03%	-4.32%
Free Cash Flow Margin	-	5.88%	2.91%	9.30%
EBITDA	2.61	2.56	1.72	-0.01
EBITDA Margin	22.66%	22.12%	15.71%	-0.10%
D&A For EBITDA	0.7	0.7	0.42	0.29
EBIT	1.92	1.86	1.31	-0.3
EBIT Margin	16.62%	16.07%	11.91%	-2.87%
Effective Tax Rate	30.46%	31.44%	44.44%	-
Advertising Expenses	-	0.26	0.46	0.28

Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q