The Real Brokerage Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2018 - 2019
Period Ending	Jan '26 Jan 7, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2018 - 2019
Market Capitalization	812	909	289	188	657	132	Upgrade
Market Cap Growth	-11.61%	214.93%	53.69%	-71.44%	397.55%	-	Upgrade
Enterprise Value	756	877	256	156	613	131	Upgrade
Last Close Price	3.85	4.60	1.60	1.05	3.69	0.92	Upgrade
PS Ratio	0.45	0.72	0.42	0.49	5.40	7.98	Upgrade
PB Ratio	15.14	28.27	7.78	8.38	24.35	6.35	Upgrade
P/TBV Ratio	20.23	44.16	11.81	25.83	25.33	22.10	Upgrade
P/FCF Ratio	11.79	19.06	15.73	40.93	434.80	-	Upgrade
P/OCF Ratio	11.62	18.65	15.21	31.32	390.39	-	Upgrade
EV/Sales Ratio	0.42	0.69	0.37	0.41	5.03	7.89	Upgrade
EV/FCF Ratio	10.98	18.39	13.94	34.07	405.16	-	Upgrade
Debt / Equity Ratio	-	-	-	0.00	0.01	0.01	Upgrade
Debt / FCF Ratio	-	-	-	0.02	0.09	-	Upgrade
Asset Turnover	14.65	16.73	12.73	9.12	3.93	1.48	Upgrade
Quick Ratio	0.94	0.87	1.30	0.97	2.84	22.37	Upgrade
Current Ratio	1.36	1.34	1.86	1.34	3.14	22.51	Upgrade
Return on Equity (ROE)	-25.26%	-76.42%	-91.48%	-82.30%	-48.86%	-81.76%	Upgrade
Return on Assets (ROA)	-5.24%	-13.21%	-30.02%	-29.47%	-22.75%	-14.82%	Upgrade
Return on Capital (ROIC)	-15.53%	-28.85%	-54.56%	-49.72%	-29.25%	-15.72%	Upgrade
Return on Capital Employed (ROCE)	-19.40%	-49.70%	-69.60%	-87.20%	-40.70%	-12.60%	Upgrade
Earnings Yield	-1.30%	-2.92%	-9.53%	-10.96%	-1.78%	-2.74%	Upgrade
FCF Yield	8.48%	5.25%	6.36%	2.44%	0.23%	-1.23%	Upgrade
Buyback Yield / Dilution	-14.66%	-7.32%	0.04%	-4.53%	-67.39%	-143.67%	Upgrade

Updated Oct 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q