Pure Storage Income Statement

Financials in millions USD. Fiscal year is March - February.

Millions USD. Fiscal year is Mar - Feb.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Nov '25 Nov 2, 2025	Feb '25 Feb 2, 2025	Feb '24 Feb 4, 2024	Feb '23 Feb 5, 2023	Feb '22 Feb 6, 2022	Jan '21 Jan 31, 2021	2016 - 2020
Revenue	3,484	3,168	2,831	2,753	2,181	1,684	Upgrade
Revenue Growth (YoY)	13.18%	11.92%	2.80%	26.25%	29.49%	2.48%	Upgrade
Cost of Revenue	1,052	955.46	809.43	855.79	708.33	534.36	Upgrade
Gross Profit	2,431	2,213	2,021	1,898	1,473	1,150	Upgrade
Selling, General & Admin	1,427	1,307	1,197	1,122	988.98	898.49	Upgrade
Research & Development	935.14	804.41	736.76	692.53	581.94	480.47	Upgrade
Operating Expenses	2,362	2,112	1,934	1,814	1,571	1,379	Upgrade
Operating Income	69.69	101.16	87.16	83.51	-98.4	-229.13	Upgrade
Interest Expense	-4.97	-7.81	-7.48	-4.75	-36.68	-31.4	Upgrade
Interest & Investment Income	65.45	76.02	50.41	17.32	9.37	17.44	Upgrade
Currency Exchange Gain (Loss)	7.6	-9.08	-5.71	-8.35	-5.24	2.51	Upgrade
Other Non Operating Income (Expenses)	5.45	3.45	-0.19	4.07	2.44	2.33	Upgrade
EBT Excluding Unusual Items	143.22	163.74	124.2	91.81	-128.5	-238.26	Upgrade
Merger & Restructuring Charges	-6	-15.9	-33.61	-	-	-22.1	Upgrade
Other Unusual Items	-	-	-	-	-	-9.8	Upgrade
Pretax Income	171.12	147.83	90.59	91.81	-128.5	-270.16	Upgrade
Income Tax Expense	40.76	41.1	29.28	18.74	14.76	11.92	Upgrade
Net Income	130.36	106.74	61.31	73.07	-143.26	-282.08	Upgrade
Net Income to Common	130.36	106.74	61.31	73.07	-143.26	-282.08	Upgrade
Net Income Growth	0.48%	74.09%	-16.09%	-	-	-	Upgrade
Shares Outstanding (Basic)	328	326	312	299	286	268	Upgrade
Shares Outstanding (Diluted)	342	343	333	339	286	268	Upgrade
Shares Change (YoY)	-3.92%	3.05%	-1.95%	18.64%	6.74%	5.93%	Upgrade
EPS (Basic)	0.40	0.33	0.20	0.24	-0.50	-1.05	Upgrade
EPS (Diluted)	0.38	0.31	0.19	0.23	-0.50	-1.05	Upgrade
EPS Growth	4.15%	66.44%	-17.30%	-	-	-	Upgrade
Free Cash Flow	566.72	526.87	482.56	609.1	307.84	92.67	Upgrade
Free Cash Flow Per Share	1.66	1.54	1.45	1.80	1.08	0.35	Upgrade
Gross Margin	69.79%	69.84%	71.41%	68.92%	67.52%	68.27%	Upgrade
Operating Margin	2.00%	3.19%	3.08%	3.03%	-4.51%	-13.61%	Upgrade
Profit Margin	3.74%	3.37%	2.17%	2.65%	-6.57%	-16.75%	Upgrade
Free Cash Flow Margin	16.27%	16.63%	17.05%	22.12%	14.12%	5.50%	Upgrade
EBITDA	206.29	227.81	211.58	183.95	-15.25	-159.09	Upgrade
EBITDA Margin	5.92%	7.19%	7.47%	6.68%	-0.70%	-9.45%	Upgrade
D&A For EBITDA	136.61	126.65	124.42	100.43	83.15	70.04	Upgrade
EBIT	69.69	101.16	87.16	83.51	-98.4	-229.13	Upgrade
EBIT Margin	2.00%	3.19%	3.08%	3.03%	-4.51%	-13.61%	Upgrade
Effective Tax Rate	23.82%	27.80%	32.32%	20.41%	-	-	Upgrade
Revenue as Reported	3,484	3,168	2,831	2,753	2,181	1,684	Upgrade
Advertising Expenses	-	6.2	11.3	11.1	15.3	8.1	Upgrade

Updated Nov 2, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q