OSI Systems Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Sep '25 Sep 30, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	2016 - 2020
Revenue	1,754	1,713	1,539	1,278	1,183	1,147	Upgrade
Revenue Growth (YoY)	9.37%	11.33%	20.36%	8.04%	3.17%	-1.64%	Upgrade
Cost of Revenue	1,165	1,126	1,008	847.92	758.81	726.98	Upgrade
Gross Profit	588.87	587.18	530.46	430.51	424.43	419.92	Upgrade
Selling, General & Admin	292.12	297.39	269.73	228.31	235.55	240.75	Upgrade
Research & Development	76.1	73.44	65.28	59.35	59.58	53.7	Upgrade
Operating Expenses	368.22	370.83	335.01	287.67	295.14	294.44	Upgrade
Operating Income	220.65	216.35	195.45	142.85	129.29	125.48	Upgrade
Interest Expense	-31.47	-31.43	-27.85	-20.04	-8.96	-16.73	Upgrade
EBT Excluding Unusual Items	189.18	184.92	167.61	122.8	120.33	108.74	Upgrade
Merger & Restructuring Charges	-3.21	-4.06	-5.62	-3.66	-1.43	-9.64	Upgrade
Gain (Loss) on Sale of Assets	-	-	-	-	27.37	-	Upgrade
Asset Writedown	-	-	-	-	-1.01	-	Upgrade
Legal Settlements	-1.27	-1.27	-0.78	-3.91	-5.1	-0.47	Upgrade
Other Unusual Items	4.1	6.51	-	-	-	-	Upgrade
Pretax Income	188.8	186.09	161.21	115.24	140.16	98.64	Upgrade
Income Tax Expense	36.54	36.46	33.06	23.46	24.81	24.59	Upgrade
Net Income	152.26	149.64	128.15	91.78	115.35	74.05	Upgrade
Net Income to Common	152.26	149.64	128.15	91.78	115.35	74.05	Upgrade
Net Income Growth	14.30%	16.76%	39.63%	-20.43%	55.77%	-1.60%	Upgrade
Shares Outstanding (Basic)	17	17	17	17	18	18	Upgrade
Shares Outstanding (Diluted)	17	17	17	17	18	18	Upgrade
Shares Change (YoY)	-0.24%	-1.01%	0.95%	-3.81%	-2.82%	-1.14%	Upgrade
EPS (Basic)	9.06	8.93	7.55	5.45	6.57	4.12	Upgrade
EPS (Diluted)	8.81	8.71	7.38	5.34	6.45	4.03	Upgrade
EPS Growth	14.72%	18.02%	38.20%	-17.21%	60.05%	-0.49%	Upgrade
Free Cash Flow	128.73	73.76	-109.6	79	48.89	122.17	Upgrade
Free Cash Flow Per Share	7.45	4.29	-6.32	4.60	2.74	6.64	Upgrade
Gross Margin	33.58%	34.27%	34.47%	33.67%	35.87%	36.61%	Upgrade
Operating Margin	12.58%	12.63%	12.70%	11.17%	10.93%	10.94%	Upgrade
Profit Margin	8.68%	8.73%	8.33%	7.18%	9.75%	6.46%	Upgrade
Free Cash Flow Margin	7.34%	4.30%	-7.12%	6.18%	4.13%	10.65%	Upgrade
EBITDA	263.04	259.93	237.66	181.36	167.97	169.33	Upgrade
EBITDA Margin	15.00%	15.17%	15.45%	14.19%	14.20%	14.76%	Upgrade
D&A For EBITDA	42.39	43.58	42.21	38.51	38.68	43.86	Upgrade
EBIT	220.65	216.35	195.45	142.85	129.29	125.48	Upgrade
EBIT Margin	12.58%	12.63%	12.70%	11.17%	10.93%	10.94%	Upgrade
Effective Tax Rate	19.36%	19.59%	20.51%	20.36%	17.70%	24.93%	Upgrade
Revenue as Reported	1,754	1,713	1,539	1,278	1,183	1,147	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q