Skip to main content
logo
Northann Corp. (NCL)
NYSEAMERICAN: NCL · Real-Time Price · USD
0.2731
+0.0791 (40.77%)
At close: Dec 31, 2025, 4:00 PM EST
0.2713
-0.0018 (-0.66%)
After-hours: Dec 31, 2025, 8:00 PM EST

Northann Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 2020
Period Ending
Sep '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20
Revenue
1315.3513.9720.9634.5313.09
Revenue Growth (YoY)
-16.56%9.86%-33.34%-39.30%163.67%-
Cost of Revenue
15.0511.3712.7415.228.698.57
Gross Profit
-2.063.981.235.755.834.52
Selling, General & Admin
12.254.793.992.122.242
Research & Development
0.520.781.91.472.331.87
Other Operating Expenses
0.080.080.080.090.110.1
Operating Expenses
12.855.655.983.684.693.97
Operating Income
-14.91-1.67-4.752.081.150.55
Interest Expense
-0.24-0.47-2.36-0.68-0.01-0
Interest & Investment Income
00----
Currency Exchange Gain (Loss)
-----0.31-0.27
Other Non Operating Income (Expenses)
0.280.27-0.01-0.340.050.12
EBT Excluding Unusual Items
-14.87-1.87-7.121.060.880.4
Impairment of Goodwill
-2.51-2.51----
Pretax Income
-17.63-4.38-7.121.060.880.4
Income Tax Expense
-000.010.130.56-0.04
Net Income
-17.63-4.38-7.130.930.320.44
Net Income to Common
-17.63-4.38-7.130.930.320.44
Net Income Growth
---187.92%-27.34%-
Shares Outstanding (Basic)
1033333
Shares Outstanding (Diluted)
1033333
Shares Change (YoY)
247.20%29.54%-0.46%1.86%--
EPS (Basic)
-1.81-1.33-2.810.370.130.18
EPS (Diluted)
-1.82-1.36-2.810.370.130.16
EPS Growth
---187.92%-19.33%-
Free Cash Flow
-6.39-1.53-4.68-3.923.29-1.5
Free Cash Flow Per Share
-0.66-0.47-1.85-1.541.31-0.60
Gross Margin
-15.83%25.93%8.78%27.46%16.89%34.52%
Operating Margin
-114.73%-10.90%-34.00%9.91%3.32%4.20%
Profit Margin
-135.65%-28.53%-51.05%4.43%0.94%3.39%
Free Cash Flow Margin
-49.17%-9.97%-33.49%-18.69%9.52%-11.42%
EBITDA
-14.27-1.03-4.072.681.961.41
EBITDA Margin
-109.82%-6.70%-29.13%12.77%5.68%10.79%
D&A For EBITDA
0.640.650.680.60.820.86
EBIT
-14.91-1.67-4.752.081.150.55
EBIT Margin
-114.73%-10.90%-34.00%9.91%3.32%4.20%
Effective Tax Rate
---12.02%63.30%-
Advertising Expenses
-0.270.270.120.020.08
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q