Mesoblast Income Statement

Financials in millions USD. Fiscal year is July - June.

Millions USD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	2016 - 2020
Revenue	17.2	5.9	7.5	10.21	7.43	Upgrade
Revenue Growth (YoY)	191.39%	-21.32%	-26.54%	37.35%	-76.88%	Upgrade
Cost of Revenue	39.94	39.72	52.82	63.57	85.73	Upgrade
Gross Profit	-22.74	-33.81	-45.32	-53.36	-78.3	Upgrade
Selling, General & Admin	39.31	24.98	27.48	27.21	30.87	Upgrade
Other Operating Expenses	0.4	-0.82	-3.51	0	-0.07	Upgrade
Operating Expenses	39.7	24.16	23.97	27.21	30.8	Upgrade
Operating Income	-62.44	-57.97	-69.29	-80.57	-109.1	Upgrade
Interest Expense	-21.75	-20.66	-19.44	-16.91	-15.94	Upgrade
Interest & Investment Income	3.55	1.82	0.83	0	0.02	Upgrade
Currency Exchange Gain (Loss)	-0.11	-0.08	-0.16	-0.54	1.47	Upgrade
Other Non Operating Income (Expenses)	-6.18	-1.57	-2.88	5.51	5.23	Upgrade
EBT Excluding Unusual Items	-86.93	-78.45	-90.95	-92.5	-118.32	Upgrade
Asset Writedown	-	-	0.08	-	-	Upgrade
Other Unusual Items	-14.89	-9.69	8.77	0.91	18.69	Upgrade
Pretax Income	-101.81	-88.15	-82.1	-91.59	-99.63	Upgrade
Income Tax Expense	0.33	-0.19	-0.21	-0.24	-0.82	Upgrade
Net Income	-102.14	-87.96	-81.89	-91.35	-98.81	Upgrade
Net Income to Common	-102.14	-87.96	-81.89	-91.35	-98.81	Upgrade
Shares Outstanding (Basic)	1,208	987	778	683	605	Upgrade
Shares Outstanding (Diluted)	1,208	987	778	683	605	Upgrade
Shares Change (YoY)	22.41%	26.87%	13.89%	12.86%	14.42%	Upgrade
EPS (Basic)	-0.08	-0.09	-0.11	-0.13	-0.16	Upgrade
EPS (Diluted)	-0.08	-0.09	-0.11	-0.13	-0.16	Upgrade
Free Cash Flow	-50.63	-48.73	-63.53	-65.94	-102.4	Upgrade
Free Cash Flow Per Share	-0.04	-0.05	-0.08	-0.10	-0.17	Upgrade
Gross Margin	-132.22%	-	-	-	-	Upgrade
Operating Margin	-363.08%	-982.24%	-923.73%	-789.09%	-1467.53%	Upgrade
Profit Margin	-593.92%	-1490.27%	-1091.71%	-894.59%	-1329.18%	Upgrade
Free Cash Flow Margin	-294.42%	-825.63%	-846.99%	-645.76%	-1377.40%	Upgrade
EBITDA	-58.18	-56.08	-66.84	-77.91	-106.52	Upgrade
D&A For EBITDA	4.26	1.9	2.45	2.66	2.57	Upgrade
EBIT	-62.44	-57.97	-69.29	-80.57	-109.1	Upgrade
Revenue as Reported	17.2	5.9	7.5	-	-	Upgrade

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q