| 2.69 | 0.54 | 3.1 | 17.25 | 8.27 | |
Cash & Short-Term Investments | 2.69 | 0.54 | 3.1 | 17.25 | 8.27 | |
| 399.76% | -82.60% | -82.05% | 108.70% | -34.42% | |
| 18.28 | 14.29 | 10.23 | 4.46 | 4.05 | |
| 18.28 | 14.29 | 10.23 | 4.46 | 4.05 | |
| 28.36 | 18.69 | 18.21 | 5.35 | 4.55 | |
| 1.39 | 1.16 | 0.62 | 0.78 | 0.32 | |
| - | - | 2.51 | 0.37 | 0.51 | |
| 50.73 | 34.69 | 34.67 | 28.2 | 17.69 | |
Property, Plant & Equipment | 19.37 | 13.37 | 7.91 | 6.32 | 8.19 | |
| 6.7 | 5.21 | 3.56 | - | - | |
| 23.58 | 27.01 | 16.19 | 0.06 | 0.06 | |
Long-Term Deferred Tax Assets | 2.82 | 1.63 | 0.46 | 0.05 | 1.06 | |
| 0.16 | 0.47 | 0.18 | 0.08 | 0.08 | |
|
| 3.58 | 2.32 | 1.34 | 0.71 | 0.62 | |
| 5.39 | 2.82 | 2.34 | 2.35 | 0.83 | |
Current Portion of Long-Term Debt | 2.44 | - | 2 | - | - | |
Current Portion of Leases | - | - | 0.01 | 0.01 | 0.01 | |
Current Income Taxes Payable | 2.05 | 1.19 | - | - | - | |
| 2.48 | 0.34 | 0.14 | 0.26 | 0.42 | |
Other Current Liabilities | 0.73 | 0.6 | 0.56 | 0.61 | 0.59 | |
Total Current Liabilities | 16.66 | 7.27 | 6.4 | 3.94 | 2.47 | |
| 21.7 | 28.03 | 17.5 | - | - | |
| - | - | - | 0.02 | - | |
Other Long-Term Liabilities | 0.4 | 0.45 | 0.42 | - | 0.03 | |
|
| 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | |
Additional Paid-In Capital | 39.75 | 37.42 | 54.32 | 52.46 | 51.82 | |
| 28.29 | 12.67 | 5.67 | -0.36 | -5.88 | |
| -3.46 | -3.46 | -21.37 | -21.37 | -21.37 | |
|
Total Liabilities & Equity | 103.36 | 82.38 | 62.96 | 34.71 | 27.09 | |
| 24.14 | 28.03 | 19.51 | 0.03 | 0.01 | |
| -21.45 | -27.49 | -16.42 | 17.22 | 8.25 | |
| - | - | - | 108.72% | -34.30% | |
| -1.20 | -1.57 | -0.94 | 1.00 | 0.48 | |
Filing Date Shares Outstanding | 17.75 | 17.54 | 17.45 | 17.32 | 17.25 | |
Total Common Shares Outstanding | 17.63 | 17.5 | 17.45 | 17.32 | 17.25 | |
| 34.07 | 27.42 | 28.27 | 24.26 | 15.22 | |
| 3.66 | 2.66 | 2.21 | 1.78 | 1.43 | |
| 34.32 | 14.41 | 18.89 | 30.69 | 24.52 | |
Tangible Book Value Per Share | 1.95 | 0.82 | 1.08 | 1.77 | 1.42 | |
| 1.02 | 1.02 | 1.02 | 1.02 | 1.02 | |
| 11.6 | 6.2 | 5.93 | - | - | |
| 20.11 | 18.56 | 12.87 | 11.32 | 14.43 | |
| 77.43 | 89.23 | - | - | - | |