Grindr Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2019
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2019
Revenue	411.55	344.64	259.69	195.02	145.83	104.46	Upgrade
Revenue Growth (YoY)	28.97%	32.71%	33.16%	33.73%	39.60%	-3.90%	Upgrade
Cost of Revenue	104.91	87.58	67.46	51.28	37.36	31.42	Upgrade
Gross Profit	306.63	257.06	192.23	143.74	108.48	73.04	Upgrade
Selling, General & Admin	133.12	113.55	78.08	67.07	24.85	31.25	Upgrade
Research & Development	44.76	32.75	19.97	17.9	10.91	14.41	Upgrade
Operating Expenses	190	163.21	123.78	121.81	78.63	72.71	Upgrade
Operating Income	116.63	93.85	68.45	21.93	29.84	0.33	Upgrade
Interest Expense	-17.47	-25.62	-46.01	-19.53	-17.6	-11.4	Upgrade
Interest & Investment Income	-	-	-	-	-	0.28	Upgrade
Other Non Operating Income (Expenses)	-129.51	-185.27	-49.6	18.34	-0.82	-3.62	Upgrade
EBT Excluding Unusual Items	-30.35	-117.04	-27.16	20.73	11.42	-14.41	Upgrade
Merger & Restructuring Charges	-	-	-	-6.5	-4.35	-	Upgrade
Asset Writedown	-	-	-1.31	-0.67	-0.37	-1.24	Upgrade
Legal Settlements	-1.19	-1.19	-2.34	-1.72	-1.91	-	Upgrade
Other Unusual Items	-0.06	-0.06	-20.94	-11.85	1.51	-	Upgrade
Pretax Income	-31.6	-118.29	-51.75	-0.01	6.3	-15.65	Upgrade
Income Tax Expense	17.76	12.71	4.02	-0.86	1.24	-2.57	Upgrade
Net Income	-49.36	-131	-55.77	0.85	5.06	-13.07	Upgrade
Net Income to Common	-49.36	-131	-55.77	0.85	5.06	-13.07	Upgrade
Net Income Growth	-	-	-	-83.17%	-	-	Upgrade
Shares Outstanding (Basic)	188	176	174	158	153	102	Upgrade
Shares Outstanding (Diluted)	188	176	174	159	153	102	Upgrade
Shares Change (YoY)	7.16%	0.98%	9.43%	4.12%	50.33%	1.14%	Upgrade
EPS (Basic)	-0.26	-0.74	-0.32	0.01	0.03	-0.13	Upgrade
EPS (Diluted)	-0.31	-0.74	-0.32	0.01	0.03	-0.13	Upgrade
EPS Growth	-	-	-	-82.01%	-	-	Upgrade
Free Cash Flow	145.52	94.01	35.64	50.21	34.16	25.59	Upgrade
Free Cash Flow Per Share	0.77	0.54	0.20	0.32	0.22	0.25	Upgrade
Gross Margin	74.51%	74.59%	74.02%	73.70%	74.38%	69.92%	Upgrade
Operating Margin	28.34%	27.23%	26.36%	11.24%	20.46%	0.32%	Upgrade
Profit Margin	-11.99%	-38.01%	-21.48%	0.44%	3.47%	-12.51%	Upgrade
Free Cash Flow Margin	35.36%	27.28%	13.72%	25.75%	23.43%	24.50%	Upgrade
EBITDA	125.16	107.17	91.64	57.87	72.65	27.01	Upgrade
EBITDA Margin	30.41%	31.09%	35.29%	29.68%	49.81%	25.86%	Upgrade
D&A For EBITDA	8.53	13.32	23.18	35.95	42.8	26.68	Upgrade
EBIT	116.63	93.85	68.45	21.93	29.84	0.33	Upgrade
EBIT Margin	28.34%	27.23%	26.36%	11.24%	20.46%	0.32%	Upgrade
Effective Tax Rate	-	-	-	-	19.62%	-	Upgrade
Advertising Expenses	-	8.22	2.38	3.01	1.29	3.32	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q