Property, Plant & Equipment | 1,144 | 1,116 | 1,122 | 1,198 | 1,116 | 978.71 | |
| 7.12 | 6.82 | 1.28 | 4.02 | 7.21 | 5.51 | |
| 36.73 | 35.43 | 33.52 | 37.51 | 31.43 | 25.79 | |
| 0.37 | 0.27 | 0.19 | 0.2 | 0.16 | 0.1 | |
| 5.9 | 5.9 | 5.9 | 5.9 | 5.9 | 5.9 | |
| 36.45 | 38.75 | 47.91 | 66.35 | 63.35 | 52.27 | |
| 2.72 | 2.13 | 5.45 | 10.44 | 5.55 | 5.25 | |
| 3.06 | 2.16 | 2.05 | 9.21 | 7.87 | 5.41 | |
| 7.47 | 18.61 | 25.13 | 34.71 | 1.24 | - | |
Deferred Long-Term Charges | 27.1 | 28.79 | 24.68 | 26.67 | 24.65 | 21.5 | |
| 1.85 | 2.07 | - | - | 0.26 | 0.48 | |
|
Current Portion of Long-Term Debt | - | 13.27 | - | - | 7.79 | 18.09 | |
Current Portion of Leases | 0.28 | 0.74 | - | - | - | - | |
| 709.64 | 632.86 | 611.23 | 694.12 | 571.73 | 586.58 | |
| 13.23 | 6.72 | 7.68 | 2.92 | 4.48 | 2.96 | |
| 17.81 | 16.47 | 12.78 | 13.82 | 10.34 | 7.28 | |
Other Current Liabilities | 12.05 | 16.52 | 16.13 | 15.82 | 15.67 | 12.47 | |
Long-Term Unearned Revenue | 5.38 | 6.73 | 5.09 | 4.44 | 3.23 | 3.21 | |
Other Long-Term Liabilities | 9.03 | 7.26 | 8.97 | 13.07 | 12.67 | 12.56 | |
|
Preferred Stock, Redeemable | 74.96 | 74.96 | 74.96 | 74.96 | 74.96 | 74.96 | |
| 0.01 | 0.07 | 0.07 | 0.07 | 0.07 | 0.05 | |
Additional Paid-In Capital | 735.42 | 734.22 | 722.42 | 721.99 | 711.41 | 504.79 | |
| -332.57 | -293.74 | -238.98 | -198.71 | -157.02 | -116.77 | |
Comprehensive Income & Other | 7.47 | 18.61 | 25.13 | 34.67 | -6.64 | -18.22 | |
| 410.33 | 459.17 | 508.63 | 558.03 | 547.83 | 369.85 | |
| 20.54 | 21.79 | 22.23 | 16.08 | 14.79 | 12.96 | |
|
Total Liabilities & Equity | 1,273 | 1,256 | 1,268 | 1,393 | 1,263 | 1,101 | |
| 723.14 | 653.59 | 618.91 | 697.04 | 584 | 607.62 | |
| -708.55 | -628.16 | -592.51 | -658.32 | -575.55 | -602.11 | |
| -52.96 | -47.63 | -45.20 | -50.28 | -47.46 | -65.08 | |
Filing Date Shares Outstanding | 13.41 | 13.37 | 13.11 | 13.11 | 13.08 | 10.43 | |
Total Common Shares Outstanding | 13.41 | 13.37 | 13.11 | 13.1 | 12.98 | 9.89 | |
| 30.61 | 34.33 | 38.79 | 42.59 | 42.22 | 37.39 | |
| 367.98 | 414.51 | 454.82 | 485.78 | 478.58 | 311.68 | |
Tangible Book Value Per Share | 27.45 | 30.99 | 34.68 | 37.07 | 36.88 | 31.51 | |
| 171.35 | 174.3 | 164.32 | 168.31 | 152.06 | 128.86 | |
| 1,088 | 1,044 | 1,036 | 1,080 | 985.09 | 851.43 | |