Grid Dynamics Holdings, Inc. (GDYN)

NASDAQ: GDYN · Real-Time Price · USD

Compare

9.03

-0.15 (-1.63%)

At close: Dec 31, 2025, 4:00 PM EST

9.00

-0.03 (-0.33%)

After-hours: Dec 31, 2025, 7:26 PM EST

Grid Dynamics Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2017 - 2019
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2017 - 2019
Revenue	405.96	350.57	312.91	310.48	211.28	111.28	Upgrade
Revenue Growth (YoY)	23.63%	12.04%	0.78%	46.95%	89.86%	-5.95%	Upgrade
Cost of Revenue	262.7	223.57	199.76	189.89	123.55	69.66	Upgrade
Gross Profit	143.26	127.01	113.15	120.59	87.73	41.62	Upgrade
Selling, General & Admin	115.33	105.32	99.64	114.2	78.32	46.25	Upgrade
Research & Development	24.39	18.35	14.74	15.77	8.46	9.31	Upgrade
Operating Expenses	139.72	123.67	114.38	129.98	86.78	55.56	Upgrade
Operating Income	3.54	3.34	-1.23	-9.39	0.95	-13.94	Upgrade
Currency Exchange Gain (Loss)	-1	-1	-2.3	-1.5	-0.7	0.3	Upgrade
Other Non Operating Income (Expenses)	13.92	14.16	8.52	2.06	-0.82	-0.06	Upgrade
EBT Excluding Unusual Items	16.46	16.5	4.98	-8.83	-0.57	-13.7	Upgrade
Merger & Restructuring Charges	-3.05	-3.81	-2.49	-0.6	-0.9	-1.51	Upgrade
Other Unusual Items	5.25	-1.63	2.34	-11.02	-0.99	-	Upgrade
Pretax Income	18.66	11.06	4.84	-20.45	-2.45	-15.21	Upgrade
Income Tax Expense	4.77	7.01	6.6	8.76	5.25	-2.61	Upgrade
Net Income	13.89	4.04	-1.77	-29.21	-7.7	-12.6	Upgrade
Net Income to Common	13.89	4.04	-1.77	-29.21	-7.7	-12.6	Upgrade
Net Income Growth	474.04%	-	-	-	-	-	Upgrade
Shares Outstanding (Basic)	83	77	75	69	59	45	Upgrade
Shares Outstanding (Diluted)	88	80	75	69	59	45	Upgrade
Shares Change (YoY)	14.92%	6.36%	8.67%	17.96%	31.13%	111.80%	Upgrade
EPS (Basic)	0.17	0.05	-0.02	-0.42	-0.13	-0.28	Upgrade
EPS (Diluted)	0.16	0.05	-0.02	-0.42	-0.13	-0.28	Upgrade
EPS Growth	457.52%	-	-	-	-	-	Upgrade
Free Cash Flow	23.6	18.43	33.22	25.58	13.26	3.68	Upgrade
Free Cash Flow Per Share	0.27	0.23	0.44	0.37	0.23	0.08	Upgrade
Gross Margin	35.29%	36.23%	36.16%	38.84%	41.52%	37.40%	Upgrade
Operating Margin	0.87%	0.95%	-0.39%	-3.02%	0.45%	-12.52%	Upgrade
Profit Margin	3.42%	1.15%	-0.56%	-9.41%	-3.64%	-11.32%	Upgrade
Free Cash Flow Margin	5.81%	5.26%	10.62%	8.24%	6.28%	3.31%	Upgrade
EBITDA	22.82	17.56	7.69	-2.76	6	-11.26	Upgrade
EBITDA Margin	5.62%	5.01%	2.46%	-0.89%	2.84%	-10.12%	Upgrade
D&A For EBITDA	19.28	14.23	8.93	6.63	5.05	2.67	Upgrade
EBIT	3.54	3.34	-1.23	-9.39	0.95	-13.94	Upgrade
EBIT Margin	0.87%	0.95%	-0.39%	-3.02%	0.45%	-12.52%	Upgrade
Effective Tax Rate	25.58%	63.45%	136.48%	-	-	-	Upgrade

Updated Oct 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q