Etoiles Capital Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	3.72	2.53	0.06
Revenue Growth (YoY)	-	3855.20%	-
Cost of Revenue	0.56	0.53	0.01
Gross Profit	3.16	1.99	0.05
Selling, General & Admin	1.42	0.99	0.02
Operating Expenses	1.42	0.99	0.02
Operating Income	1.74	1	0.04
Interest Expense	-0.01	-0	-
Other Non Operating Income (Expenses)	0	0	-
Pretax Income	1.73	1	0.04
Income Tax Expense	0.24	0.14	0
Net Income	1.49	0.85	0.03
Net Income to Common	1.49	0.85	0.03
Net Income Growth	-	2507.35%	-
Shares Outstanding (Basic)	19	19	19
Shares Outstanding (Diluted)	19	19	19
EPS (Basic)	0.08	0.05	0.00
EPS (Diluted)	0.08	0.05	0.00
EPS Growth	-	2507.87%	-
Free Cash Flow	1.99	1.55	0.06
Free Cash Flow Per Share	0.11	0.08	0.00
Gross Margin	84.96%	78.82%	80.00%
Operating Margin	46.77%	39.61%	55.47%
Profit Margin	39.99%	33.75%	51.20%
Free Cash Flow Margin	53.54%	61.27%	100.13%
EBITDA	1.78	1.03	-
EBITDA Margin	47.87%	40.92%	-
D&A For EBITDA	0.04	0.03	-
EBIT	1.74	1	0.04
EBIT Margin	46.77%	39.61%	55.47%
Effective Tax Rate	14.12%	14.49%	7.71%

Updated Dec 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q