AngioDynamics Income Statement

Financials in millions USD. Fiscal year is June - May.

Millions USD. Fiscal year is Jun - May.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Aug '25 Aug 31, 2025	May '25 May 31, 2025	May '24 May 31, 2024	May '23 May 31, 2023	May '22 May 31, 2022	May '21 May 31, 2021	2016 - 2020
Revenue	300.72	292.5	303.91	338.75	316.22	291.01	Upgrade
Revenue Growth (YoY)	2.73%	-3.76%	-10.28%	7.13%	8.66%	10.17%	Upgrade
Cost of Revenue	137.88	134.79	149.22	164.51	150.49	134.22	Upgrade
Gross Profit	162.84	157.71	154.7	174.25	165.73	156.79	Upgrade
Selling, General & Admin	149.69	145.6	144.18	144.45	134.01	117.22	Upgrade
Research & Development	26	25.85	31.32	29.69	30.48	36.39	Upgrade
Amortization of Goodwill & Intangibles	10.4	10.32	13.05	18.79	19.46	18.14	Upgrade
Operating Expenses	186.09	181.77	188.54	192.93	183.95	171.75	Upgrade
Operating Income	-23.25	-24.06	-33.84	-18.68	-18.22	-14.96	Upgrade
Interest Expense	-0	-	-	-2.7	-0.69	-0.86	Upgrade
Interest & Investment Income	0.37	0.98	1.61	-	-	-	Upgrade
Other Non Operating Income (Expenses)	4.94	4.94	-0.82	-0.55	-0.79	0.09	Upgrade
EBT Excluding Unusual Items	-17.94	-18.14	-33.05	-21.94	-19.7	-15.73	Upgrade
Merger & Restructuring Charges	-14.15	-15.4	-18.13	-1.46	-0.7	-0	Upgrade
Impairment of Goodwill	-	-	-159.48	-14.55	-	-	Upgrade
Gain (Loss) on Sale of Assets	-	-	54.5	-	-	-0.39	Upgrade
Asset Writedown	-	-	-	-	-	-13.95	Upgrade
Legal Settlements	-0.42	-0.72	-34.94	-10	-7.63	-6.16	Upgrade
Other Unusual Items	0.31	0.22	-0.55	-6.5	-1.93	0.19	Upgrade
Pretax Income	-32.21	-34.03	-191.64	-54.44	-29.95	-36.05	Upgrade
Income Tax Expense	-0.11	-0.04	-7.29	-2	-3.4	-4.5	Upgrade
Earnings From Continuing Operations	-32.1	-33.99	-184.35	-52.44	-26.55	-31.55	Upgrade
Net Income	-32.1	-33.99	-184.35	-52.44	-26.55	-31.55	Upgrade
Net Income to Common	-32.1	-33.99	-184.35	-52.44	-26.55	-31.55	Upgrade
Shares Outstanding (Basic)	41	41	40	39	39	38	Upgrade
Shares Outstanding (Diluted)	41	41	40	39	39	38	Upgrade
Shares Change (YoY)	1.49%	1.67%	1.78%	1.21%	1.74%	1.00%	Upgrade
EPS (Basic)	-0.78	-0.83	-4.59	-1.33	-0.68	-0.82	Upgrade
EPS (Diluted)	-0.78	-0.83	-4.59	-1.33	-0.68	-0.82	Upgrade
Free Cash Flow	-17.61	-20.31	-35.69	-9.13	-22.9	10.38	Upgrade
Free Cash Flow Per Share	-0.43	-0.50	-0.89	-0.23	-0.59	0.27	Upgrade
Gross Margin	54.15%	53.92%	50.90%	51.44%	52.41%	53.88%	Upgrade
Operating Margin	-7.73%	-8.23%	-11.14%	-5.51%	-5.76%	-5.14%	Upgrade
Profit Margin	-10.67%	-11.62%	-60.66%	-15.48%	-8.39%	-10.84%	Upgrade
Free Cash Flow Margin	-5.85%	-6.94%	-11.74%	-2.70%	-7.24%	3.57%	Upgrade
EBITDA	-1.61	-1.66	-8.53	12.19	11.13	10.95	Upgrade
EBITDA Margin	-0.54%	-0.57%	-2.81%	3.60%	3.52%	3.76%	Upgrade
D&A For EBITDA	21.64	22.4	25.31	30.87	29.35	25.92	Upgrade
EBIT	-23.25	-24.06	-33.84	-18.68	-18.22	-14.96	Upgrade
EBIT Margin	-7.73%	-8.23%	-11.14%	-5.51%	-5.76%	-5.14%	Upgrade

Updated Oct 2, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q