Rainbow Tours Ratios and Metrics

Market cap in millions PLN. Fiscal year is January - December.

Millions PLN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Jan '26 Jan 2, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	2,203	1,941	888	276	349	343	Upgrade
Market Cap Growth	12.82%	118.69%	221.73%	-21.00%	1.70%	-33.14%	Upgrade
Enterprise Value	1,783	1,636	634	220	375	489	Upgrade
Last Close Price	151.40	125.94	52.54	15.84	18.49	18.18	Upgrade
PE Ratio	8.17	6.88	5.14	12.84	20.22	-	Upgrade
Forward PE	9.05	10.21	10.21	10.21	10.21	10.21	Upgrade
PS Ratio	0.49	0.48	0.27	0.12	0.27	0.79	Upgrade
PB Ratio	4.22	4.30	3.55	1.79	2.34	3.70	Upgrade
P/TBV Ratio	4.64	4.88	4.48	2.69	3.51	4.12	Upgrade
P/FCF Ratio	5.47	9.09	3.98	4.86	3.47	-	Upgrade
P/OCF Ratio	5.17	7.39	3.47	3.34	2.41	-	Upgrade
EV/Sales Ratio	0.40	0.40	0.19	0.09	0.29	1.13	Upgrade
EV/EBITDA Ratio	4.96	4.48	2.72	5.28	12.44	-	Upgrade
EV/EBIT Ratio	5.35	4.63	2.86	6.78	18.90	-	Upgrade
EV/FCF Ratio	4.43	7.66	2.84	3.87	3.73	-	Upgrade
Debt / Equity Ratio	0.18	0.21	0.28	0.92	0.75	2.26	Upgrade
Debt / EBITDA Ratio	0.27	0.25	0.28	2.63	2.76	-	Upgrade
Debt / FCF Ratio	0.24	0.44	0.31	2.51	1.11	-	Upgrade
Asset Turnover	3.29	3.56	3.85	3.74	2.49	0.89	Upgrade
Inventory Turnover	4264.90	15408.59	14843.04	15274.74	10599.92	855.42	Upgrade
Quick Ratio	0.78	0.49	0.51	0.45	0.39	0.83	Upgrade
Current Ratio	1.17	1.05	0.98	1.00	0.97	0.87	Upgrade
Return on Equity (ROE)	54.21%	80.76%	86.09%	14.73%	13.61%	-38.11%	Upgrade
Return on Assets (ROA)	15.29%	19.36%	16.21%	3.16%	2.41%	-5.85%	Upgrade
Return on Capital (ROIC)	36.26%	51.20%	45.07%	7.27%	4.40%	-10.40%	Upgrade
Return on Capital Employed (ROCE)	54.00%	64.40%	68.30%	11.30%	7.40%	-22.40%	Upgrade
Earnings Yield	12.24%	14.53%	19.47%	7.79%	4.95%	-12.29%	Upgrade
FCF Yield	18.28%	11.00%	25.15%	20.56%	28.78%	-36.17%	Upgrade
Dividend Yield	7.27%	8.73%	11.97%	12.63%	-	-	Upgrade
Payout Ratio	59.36%	45.57%	10.86%	101.54%	-	-	Upgrade
Buyback Yield / Dilution	-	-	-	4.79%	-5.02%	-0.27%	Upgrade
Total Shareholder Return	7.27%	8.73%	11.97%	17.42%	-5.02%	-0.27%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.