ZIGExN Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Dec '25 Dec 29, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2016 - 2020
Market Capitalization	47,997	43,585	64,689	50,129	32,545	47,250	Upgrade
Market Cap Growth	-9.86%	-32.62%	29.05%	54.03%	-31.12%	61.06%	Upgrade
Enterprise Value	41,766	36,717	60,592	46,863	26,859	44,140	Upgrade
Last Close Price	481.00	434.00	607.39	465.77	288.32	413.73	Upgrade
PE Ratio	12.17	11.26	17.02	17.11	14.39	-	Upgrade
Forward PE	11.04	9.82	14.73	16.24	12.35	29.48	Upgrade
PS Ratio	1.78	1.71	2.78	2.68	2.13	3.76	Upgrade
PB Ratio	2.33	2.19	3.33	3.12	2.18	3.64	Upgrade
P/TBV Ratio	12.25	7.01	9.23	13.39	5.09	9.30	Upgrade
P/FCF Ratio	9.86	6.08	9.56	8.92	8.54	18.60	Upgrade
P/OCF Ratio	9.59	5.95	9.46	8.79	8.46	18.41	Upgrade
PEG Ratio	-	5.34	5.34	5.34	5.34	5.34	Upgrade
EV/Sales Ratio	1.55	1.44	2.61	2.51	1.76	3.51	Upgrade
EV/EBITDA Ratio	5.73	5.17	9.01	8.79	6.38	11.72	Upgrade
EV/EBIT Ratio	7.24	6.43	11.11	10.88	8.19	15.42	Upgrade
EV/FCF Ratio	8.58	5.12	8.96	8.34	7.05	17.37	Upgrade
Debt / Equity Ratio	0.30	0.23	0.23	0.41	0.19	0.28	Upgrade
Debt / EBITDA Ratio	0.85	0.66	0.67	1.24	0.69	0.98	Upgrade
Debt / FCF Ratio	1.27	0.65	0.67	1.17	0.76	1.45	Upgrade
Asset Turnover	0.72	0.71	0.72	0.72	0.73	0.59	Upgrade
Quick Ratio	1.19	1.25	1.34	1.21	2.28	2.20	Upgrade
Current Ratio	1.23	1.29	1.44	1.30	2.36	2.33	Upgrade
Return on Equity (ROE)	20.51%	19.62%	21.39%	18.90%	16.23%	-13.38%	Upgrade
Return on Assets (ROA)	9.60%	9.90%	10.50%	10.35%	9.83%	8.42%	Upgrade
Return on Capital (ROIC)	14.31%	14.69%	14.61%	13.30%	11.88%	10.17%	Upgrade
Return on Capital Employed (ROCE)	23.90%	25.80%	25.40%	22.30%	19.30%	18.10%	Upgrade
Earnings Yield	8.27%	8.88%	5.87%	5.85%	6.95%	-4.16%	Upgrade
FCF Yield	10.14%	16.45%	10.46%	11.21%	11.71%	5.38%	Upgrade
Dividend Yield	2.29%	1.73%	0.82%	0.86%	1.21%	0.73%	Upgrade
Payout Ratio	26.56%	17.46%	10.95%	12.90%	14.32%	-	Upgrade
Buyback Yield / Dilution	3.07%	2.46%	0.91%	2.70%	0.61%	2.10%	Upgrade
Total Shareholder Return	5.35%	4.19%	1.73%	3.56%	1.82%	2.83%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.