Magna International Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '25 Dec 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	20,620	17,264	22,425	21,739	30,782	26,967	Upgrade
Market Cap Growth	13.76%	-23.02%	3.16%	-29.38%	14.15%	23.81%	Upgrade
Enterprise Value	29,656	26,636	31,297	27,565	35,024	32,888	Upgrade
Last Close Price	73.17	57.30	71.66	67.32	88.06	76.04	Upgrade
PE Ratio	14.41	11.89	14.00	27.13	16.07	27.96	Upgrade
Forward PE	9.00	7.14	9.48	9.93	14.40	10.60	Upgrade
PS Ratio	0.35	0.28	0.40	0.42	0.67	0.65	Upgrade
PB Ratio	1.14	1.00	1.38	1.42	1.99	1.81	Upgrade
P/TBV Ratio	1.64	1.48	2.06	1.90	2.64	2.41	Upgrade
P/FCF Ratio	7.27	8.24	26.16	38.80	15.51	9.92	Upgrade
P/OCF Ratio	4.20	3.30	5.39	7.67	8.27	6.46	Upgrade
PEG Ratio	-	0.60	0.48	0.35	0.69	2.33	Upgrade
EV/Sales Ratio	0.51	0.43	0.55	0.54	0.76	0.79	Upgrade
EV/EBITDA Ratio	4.65	4.58	6.26	6.44	7.52	8.41	Upgrade
EV/EBIT Ratio	10.00	8.75	11.63	12.95	14.45	17.36	Upgrade
EV/FCF Ratio	10.46	12.72	36.52	49.20	17.65	12.10	Upgrade
Debt / Equity Ratio	0.58	0.59	0.59	0.45	0.46	0.51	Upgrade
Debt / EBITDA Ratio	1.68	1.57	1.73	1.43	1.40	1.74	Upgrade
Debt / FCF Ratio	3.67	4.85	11.13	12.25	3.62	2.81	Upgrade
Asset Turnover	1.27	1.35	1.43	1.33	1.26	1.20	Upgrade
Inventory Turnover	8.16	8.46	8.47	8.15	8.39	8.36	Upgrade
Quick Ratio	0.81	0.71	0.69	0.73	0.89	0.99	Upgrade
Current Ratio	1.18	1.08	1.06	1.14	1.30	1.37	Upgrade
Return on Equity (ROE)	8.70%	9.05%	10.89%	5.44%	12.97%	5.92%	Upgrade
Return on Assets (ROA)	3.78%	4.18%	4.24%	3.46%	4.15%	3.42%	Upgrade
Return on Capital (ROIC)	6.11%	6.87%	7.09%	5.73%	6.72%	5.49%	Upgrade
Return on Capital Employed (ROCE)	9.50%	11.20%	10.70%	9.40%	10.30%	7.90%	Upgrade
Earnings Yield	6.98%	8.41%	7.14%	3.69%	6.22%	3.58%	Upgrade
FCF Yield	13.75%	12.13%	3.82%	2.58%	6.45%	10.08%	Upgrade
Dividend Yield	3.64%	4.80%	3.42%	3.64%	2.50%	2.73%	Upgrade
Payout Ratio	53.71%	53.42%	43.03%	86.82%	33.95%	61.69%	Upgrade
Buyback Yield / Dilution	1.44%	-0.10%	1.58%	3.83%	-0.80%	4.88%	Upgrade
Total Shareholder Return	5.07%	4.69%	5.00%	7.47%	1.70%	7.61%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.