First Quantum Minerals Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Jan '26 Jan 2, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	30,472	15,332	7,458	19,449	20,852	15,699	Upgrade
Market Cap Growth	89.84%	105.58%	-61.66%	-6.72%	32.82%	73.96%	Upgrade
Enterprise Value	39,563	25,339	17,905	30,612	32,538	29,129	Upgrade
Last Close Price	36.80	18.53	10.85	28.12	29.90	22.56	Upgrade
PE Ratio	475.58	5327.76	-	13.90	19.80	-	Upgrade
Forward PE	47.96	-	53.45	26.01	11.28	33.13	Upgrade
PS Ratio	4.36	2.22	0.88	1.88	2.29	2.43	Upgrade
PB Ratio	1.89	0.90	0.52	1.17	1.43	1.23	Upgrade
P/TBV Ratio	1.97	0.95	0.56	1.35	1.69	1.43	Upgrade
P/FCF Ratio	15.07	34.26	55.91	12.60	8.74	12.28	Upgrade
P/OCF Ratio	8.10	6.45	3.96	6.16	5.71	7.64	Upgrade
PEG Ratio	-	0.51	0.51	0.51	0.51	0.51	Upgrade
EV/Sales Ratio	5.66	3.67	2.10	2.97	3.57	4.51	Upgrade
EV/EBITDA Ratio	17.21	10.84	6.01	6.89	7.25	10.56	Upgrade
EV/EBIT Ratio	29.56	18.38	12.38	11.10	10.73	23.96	Upgrade
EV/FCF Ratio	19.56	56.63	134.24	19.82	13.63	22.79	Upgrade
Debt / Equity Ratio	0.62	0.65	0.83	0.71	0.81	0.97	Upgrade
Debt / EBITDA Ratio	4.18	4.79	3.97	2.64	2.61	4.49	Upgrade
Debt / FCF Ratio	4.98	25.02	88.66	7.59	4.90	9.69	Upgrade
Asset Turnover	0.21	0.20	0.26	0.30	0.29	0.21	Upgrade
Inventory Turnover	2.29	2.19	3.39	3.92	3.51	2.96	Upgrade
Quick Ratio	1.02	0.88	0.87	1.48	1.48	0.69	Upgrade
Current Ratio	1.94	2.08	1.72	2.40	2.34	1.28	Upgrade
Return on Equity (ROE)	0.17%	-0.95%	-10.80%	9.68%	10.12%	-2.16%	Upgrade
Return on Assets (ROA)	2.66%	2.50%	2.80%	5.06%	6.05%	2.44%	Upgrade
Return on Capital (ROIC)	3.39%	3.04%	3.37%	6.12%	7.40%	2.94%	Upgrade
Return on Capital Employed (ROCE)	4.50%	4.20%	5.00%	8.70%	10.20%	4.40%	Upgrade
Earnings Yield	0.21%	0.02%	-16.89%	7.20%	5.05%	-1.46%	Upgrade
FCF Yield	6.64%	2.92%	1.79%	7.94%	11.45%	8.14%	Upgrade
Dividend Yield	-	-	0.74%	1.03%	0.03%	0.04%	Upgrade
Payout Ratio	-	-	-	7.25%	0.60%	-	Upgrade
Buyback Yield / Dilution	-7.12%	-17.56%	0.30%	-0.18%	-0.47%	-0.13%	Upgrade
Total Shareholder Return	-7.12%	-17.56%	1.04%	0.85%	-0.44%	-0.08%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.