Asia Vital Components Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	586,151	241,446	128,984	39,571	31,162	23,354	Upgrade
Market Cap Growth	111.53%	87.19%	225.96%	26.98%	33.43%	58.70%	Upgrade
Enterprise Value	571,328	232,504	122,347	38,482	31,073	23,147	Upgrade
Last Close Price	1510.00	617.60	329.69	107.08	81.22	58.52	Upgrade
PE Ratio	40.41	29.54	24.32	9.51	10.74	12.19	Upgrade
Forward PE	22.67	7.23	7.23	7.23	7.23	7.23	Upgrade
PS Ratio	5.20	3.37	2.18	0.71	0.66	0.59	Upgrade
PB Ratio	14.09	7.21	4.99	2.27	2.21	2.07	Upgrade
P/TBV Ratio	16.15	8.41	5.90	2.58	2.54	2.24	Upgrade
P/FCF Ratio	34.93	47.41	19.35	7.65	24.45	9.49	Upgrade
P/OCF Ratio	24.60	25.07	12.49	4.48	10.97	4.80	Upgrade
EV/Sales Ratio	5.07	3.24	2.07	0.69	0.66	0.58	Upgrade
EV/EBITDA Ratio	24.05	18.12	13.53	5.00	5.08	5.43	Upgrade
EV/EBIT Ratio	27.48	21.49	16.48	6.10	6.44	7.05	Upgrade
EV/FCF Ratio	34.04	45.66	18.35	7.44	24.38	9.40	Upgrade
Debt / Equity Ratio	0.57	0.56	0.55	0.91	0.84	0.87	Upgrade
Debt / EBITDA Ratio	1.00	1.42	1.51	1.99	1.86	2.20	Upgrade
Debt / FCF Ratio	1.42	3.69	2.11	3.06	9.28	4.00	Upgrade
Asset Turnover	0.99	0.84	0.90	1.01	1.02	1.02	Upgrade
Inventory Turnover	2.22	2.12	2.62	2.57	2.70	3.33	Upgrade
Quick Ratio	0.61	0.66	0.93	0.76	0.70	0.75	Upgrade
Current Ratio	1.25	1.31	1.49	1.38	1.38	1.34	Upgrade
Return on Equity (ROE)	45.16%	30.99%	26.88%	29.31%	26.25%	20.12%	Upgrade
Return on Assets (ROA)	11.49%	7.88%	7.02%	7.08%	6.49%	5.29%	Upgrade
Return on Capital (ROIC)	23.09%	14.67%	12.68%	13.33%	12.82%	10.59%	Upgrade
Return on Capital Employed (ROCE)	40.40%	26.00%	21.30%	22.90%	21.10%	17.10%	Upgrade
Earnings Yield	2.54%	3.38%	4.11%	10.52%	9.31%	8.20%	Upgrade
FCF Yield	2.86%	2.11%	5.17%	13.08%	4.09%	10.54%	Upgrade
Dividend Yield	0.66%	1.61%	2.11%	4.67%	5.29%	4.78%	Upgrade
Payout Ratio	26.04%	32.83%	36.10%	36.50%	34.11%	23.97%	Upgrade
Buyback Yield / Dilution	-0.40%	-2.39%	-8.56%	-0.49%	-0.06%	-0.05%	Upgrade
Total Shareholder Return	0.26%	-0.78%	-6.45%	4.18%	5.24%	4.74%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.