Elite Material Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	588,145	213,347	130,495	56,929	92,551	52,268	Upgrade
Market Cap Growth	223.28%	63.49%	129.22%	-38.49%	77.07%	19.33%	Upgrade
Enterprise Value	592,051	216,612	130,559	58,439	91,102	48,709	Upgrade
Last Close Price	1645.00	610.00	368.72	161.92	248.02	135.88	Upgrade
PE Ratio	43.61	22.27	23.78	11.22	16.85	14.17	Upgrade
Forward PE	30.80	20.38	16.07	11.44	14.78	12.92	Upgrade
PS Ratio	6.69	3.31	3.16	1.47	2.40	1.92	Upgrade
PB Ratio	13.25	6.08	4.87	2.58	4.68	3.12	Upgrade
P/TBV Ratio	13.41	6.18	5.00	2.67	4.85	3.25	Upgrade
P/FCF Ratio	-	152.72	-	56.63	59.66	22.55	Upgrade
P/OCF Ratio	69.00	29.37	45.16	7.59	23.01	14.86	Upgrade
EV/Sales Ratio	6.74	3.37	3.16	1.51	2.37	1.79	Upgrade
EV/EBITDA Ratio	30.34	15.66	15.15	8.38	11.96	9.21	Upgrade
EV/EBIT Ratio	33.45	17.83	17.77	9.39	13.16	10.40	Upgrade
EV/FCF Ratio	-860.93	155.06	-	58.13	58.72	21.02	Upgrade
Debt / Equity Ratio	0.45	0.49	0.38	0.45	0.20	0.10	Upgrade
Debt / EBITDA Ratio	1.03	1.24	1.19	1.41	0.52	0.33	Upgrade
Debt / FCF Ratio	-	12.34	-	9.79	2.54	0.75	Upgrade
Asset Turnover	1.05	0.99	0.85	0.97	1.20	1.02	Upgrade
Inventory Turnover	5.43	5.96	5.78	5.97	6.20	6.10	Upgrade
Quick Ratio	1.25	1.37	1.17	1.41	1.38	1.64	Upgrade
Current Ratio	1.60	1.71	1.46	1.69	1.78	2.04	Upgrade
Return on Equity (ROE)	35.44%	30.92%	22.45%	24.26%	30.11%	24.39%	Upgrade
Return on Assets (ROA)	13.22%	11.73%	9.49%	9.73%	13.43%	10.93%	Upgrade
Return on Capital (ROIC)	19.51%	16.99%	13.31%	13.99%	20.51%	16.67%	Upgrade
Return on Capital Employed (ROCE)	32.10%	26.50%	24.20%	22.50%	31.40%	25.70%	Upgrade
Earnings Yield	2.31%	4.49%	4.21%	8.91%	5.93%	7.06%	Upgrade
FCF Yield	-0.12%	0.66%	-0.30%	1.77%	1.68%	4.43%	Upgrade
Dividend Yield	1.01%	2.72%	2.71%	5.25%	4.03%	5.15%	Upgrade
Payout Ratio	43.46%	35.91%	51.56%	65.70%	42.42%	52.00%	Upgrade
Buyback Yield / Dilution	-3.10%	-0.80%	-1.29%	-2.90%	0.09%	-0.03%	Upgrade
Total Shareholder Return	-2.09%	1.92%	1.43%	2.35%	4.13%	5.12%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.