Shaniv Paper Industry Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	412	268	221	229	353	353	Upgrade
Market Cap Growth	42.11%	21.05%	-3.12%	-35.27%	0.04%	27.60%	Upgrade
Enterprise Value	798	633	550	544	621	480	Upgrade
Last Close Price	6.57	4.12	3.25	3.32	5.13	5.18	Upgrade
PE Ratio	25.06	21.50	14.30	26.53	10.32	8.88	Upgrade
PS Ratio	0.45	0.31	0.27	0.31	0.61	0.61	Upgrade
PB Ratio	1.01	0.70	0.66	0.71	1.13	1.31	Upgrade
P/TBV Ratio	1.23	0.86	0.84	0.92	1.49	1.47	Upgrade
P/FCF Ratio	270.11	-	12.71	-	-	9.58	Upgrade
P/OCF Ratio	29.27	50.37	3.42	15.64	52.44	3.56	Upgrade
EV/Sales Ratio	0.86	0.73	0.68	0.75	1.07	0.84	Upgrade
EV/EBITDA Ratio	8.78	7.75	7.29	7.59	9.20	5.22	Upgrade
EV/EBIT Ratio	17.57	13.66	13.97	18.66	23.02	8.06	Upgrade
EV/FCF Ratio	522.84	-	31.56	-	-	13.03	Upgrade
Debt / Equity Ratio	0.88	0.92	0.90	0.98	0.88	0.63	Upgrade
Debt / EBITDA Ratio	3.96	3.89	3.57	4.40	4.08	1.83	Upgrade
Debt / FCF Ratio	235.67	-	17.20	-	-	4.58	Upgrade
Asset Turnover	0.86	0.87	0.89	0.83	0.78	0.96	Upgrade
Inventory Turnover	4.33	4.21	4.64	4.51	4.50	5.48	Upgrade
Quick Ratio	0.74	0.68	0.74	0.81	0.84	0.87	Upgrade
Current Ratio	1.06	1.10	1.16	1.24	1.32	1.28	Upgrade
Return on Equity (ROE)	5.30%	4.93%	5.87%	3.75%	13.32%	15.86%	Upgrade
Return on Assets (ROA)	2.65%	2.93%	2.72%	2.08%	2.26%	6.21%	Upgrade
Return on Capital (ROIC)	3.81%	4.21%	3.87%	2.98%	3.29%	8.88%	Upgrade
Return on Capital Employed (ROCE)	8.10%	8.00%	7.50%	5.40%	4.90%	14.80%	Upgrade
Earnings Yield	4.01%	4.65%	6.99%	3.77%	9.69%	11.27%	Upgrade
FCF Yield	0.37%	-9.40%	7.87%	-15.78%	-21.33%	10.44%	Upgrade
Dividend Yield	2.42%	3.85%	3.17%	1.20%	0.76%	2.00%	Upgrade
Payout Ratio	75.18%	91.85%	48.12%	-	14.62%	20.12%	Upgrade
Buyback Yield / Dilution	-0.31%	-0.01%	-	-0.72%	-1.70%	-	Upgrade
Total Shareholder Return	2.31%	3.84%	3.17%	0.47%	-0.94%	2.00%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.