TLV:BSEN Ratios and Metrics

Market cap in millions ILS. Fiscal year is January - December.

Millions ILS. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	6,770	2,540	987	662	577	607	Upgrade
Market Cap Growth	173.81%	157.31%	49.03%	14.79%	-5.00%	-47.05%	Upgrade
Enterprise Value	7,000	2,678	1,202	957	843	869	Upgrade
Last Close Price	769.90	293.50	115.90	65.14	56.75	59.74	Upgrade
PE Ratio	54.61	19.15	4.57	39.96	-	40.99	Upgrade
PS Ratio	6.78	2.69	1.31	1.15	1.41	1.35	Upgrade
PB Ratio	9.12	3.61	1.78	1.37	1.41	1.43	Upgrade
P/TBV Ratio	10.16	3.62	1.79	1.39	1.44	1.47	Upgrade
P/FCF Ratio	172.00	34.43	20.94	32.34	24.32	-	Upgrade
P/OCF Ratio	58.82	19.66	14.71	17.85	14.35	53.81	Upgrade
EV/Sales Ratio	7.01	2.84	1.59	1.66	2.06	1.92	Upgrade
EV/EBITDA Ratio	30.36	12.42	9.61	14.63	27.03	14.99	Upgrade
EV/EBIT Ratio	38.10	15.17	13.63	31.21	342.83	25.93	Upgrade
EV/FCF Ratio	177.84	36.30	25.49	46.76	35.56	-	Upgrade
Debt / Equity Ratio	0.32	0.19	0.35	0.57	0.62	0.66	Upgrade
Debt / EBITDA Ratio	1.04	0.61	1.53	4.10	7.73	4.67	Upgrade
Debt / FCF Ratio	6.08	1.81	4.11	13.52	10.71	-	Upgrade
Asset Turnover	0.82	0.84	0.77	0.64	0.51	0.55	Upgrade
Inventory Turnover	1.52	1.55	1.63	1.51	1.27	1.32	Upgrade
Quick Ratio	0.51	0.48	0.50	0.34	0.40	0.34	Upgrade
Current Ratio	1.59	1.86	1.84	1.71	1.88	1.85	Upgrade
Return on Equity (ROE)	18.80%	20.95%	41.03%	3.50%	-1.74%	3.56%	Upgrade
Return on Assets (ROA)	9.40%	9.84%	5.58%	2.14%	0.19%	2.56%	Upgrade
Return on Capital (ROIC)	13.44%	13.83%	7.20%	2.54%	0.23%	3.21%	Upgrade
Return on Capital Employed (ROCE)	20.80%	21.60%	12.20%	4.80%	0.40%	5.40%	Upgrade
Earnings Yield	1.87%	5.22%	21.87%	2.50%	-1.23%	2.44%	Upgrade
FCF Yield	0.58%	2.90%	4.78%	3.09%	4.11%	-11.47%	Upgrade
Dividend Yield	-	-	16.59%	-	-	-	Upgrade
Payout Ratio	-	-	75.44%	-	-	-	Upgrade
Buyback Yield / Dilution	-2.92%	-2.30%	-1.12%	-0.56%	0.08%	0.45%	Upgrade
Total Shareholder Return	-2.92%	-2.30%	15.48%	-0.56%	0.08%	0.45%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.