Hufvudstaden AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '25 Dec 29, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	24,094	24,499	28,748	30,002	27,352	27,554	Upgrade
Market Cap Growth	-3.41%	-14.78%	-4.18%	9.69%	-0.73%	-51.24%	Upgrade
Enterprise Value	35,221	34,562	38,752	39,157	36,202	36,167	Upgrade
Last Close Price	124.00	118.18	135.76	138.98	124.10	122.61	Upgrade
PE Ratio	22.73	67.19	-	41.55	9.26	-	Upgrade
PS Ratio	7.37	7.71	9.71	10.93	10.99	15.35	Upgrade
PB Ratio	0.86	0.86	1.00	0.96	0.88	0.96	Upgrade
P/OCF Ratio	19.17	19.83	20.75	29.29	27.51	25.70	Upgrade
EV/Sales Ratio	10.77	10.87	13.09	14.26	14.55	20.14	Upgrade
EV/EBITDA Ratio	22.61	22.79	26.38	29.92	28.07	30.20	Upgrade
EV/EBIT Ratio	22.43	23.08	27.37	30.17	28.16	30.33	Upgrade
Debt / Equity Ratio	0.41	0.37	0.35	0.31	0.32	0.33	Upgrade
Debt / EBITDA Ratio	7.40	6.91	6.85	7.37	7.63	7.55	Upgrade
Asset Turnover	0.07	0.07	0.06	0.05	0.05	0.04	Upgrade
Inventory Turnover	-	6.23	6.24	7.38	-	-	Upgrade
Quick Ratio	0.11	0.15	0.16	0.16	0.41	0.26	Upgrade
Current Ratio	0.24	0.24	0.27	0.24	0.48	0.27	Upgrade
Return on Equity (ROE)	3.94%	1.27%	-6.42%	2.32%	9.90%	-4.87%	Upgrade
Return on Assets (ROA)	2.01%	1.92%	1.78%	1.58%	1.63%	1.52%	Upgrade
Return on Capital (ROIC)	2.51%	2.40%	2.22%	1.98%	2.04%	1.90%	Upgrade
Earnings Yield	4.57%	1.49%	-6.70%	2.41%	10.80%	-5.30%	Upgrade
Dividend Yield	2.26%	2.37%	1.99%	1.94%	2.10%	2.04%	Upgrade
Payout Ratio	51.40%	149.81%	-	72.85%	17.11%	-	Upgrade
Buyback Yield / Dilution	0.14%	-	-	-	1.38%	0.55%	Upgrade
Total Shareholder Return	2.40%	2.37%	1.99%	1.94%	3.47%	2.59%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.