AddLife AB Ratios and Metrics

Market cap in millions SEK. Fiscal year is January - December.

Millions SEK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '25 Dec 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	19,389	16,732	13,331	13,229	46,512	16,163	Upgrade
Market Cap Growth	13.48%	25.51%	0.77%	-71.56%	187.77%	99.32%	Upgrade
Enterprise Value	24,122	21,908	18,754	18,620	50,408	16,879	Upgrade
Last Close Price	159.10	136.75	108.46	106.64	371.02	139.16	Upgrade
PE Ratio	49.26	66.40	70.16	27.56	64.69	31.22	Upgrade
Forward PE	36.41	26.34	26.34	26.34	26.34	26.34	Upgrade
PS Ratio	1.84	1.63	1.38	1.46	5.82	3.07	Upgrade
PB Ratio	3.65	3.15	2.69	2.66	10.84	8.55	Upgrade
P/FCF Ratio	21.14	19.80	24.37	19.01	51.17	18.21	Upgrade
P/OCF Ratio	16.57	15.28	17.25	14.55	46.05	17.01	Upgrade
EV/Sales Ratio	2.29	2.13	1.94	2.05	6.31	3.20	Upgrade
EV/EBITDA Ratio	14.96	16.70	16.15	14.79	36.66	20.25	Upgrade
EV/EBIT Ratio	28.89	30.14	32.96	25.68	48.19	25.00	Upgrade
EV/FCF Ratio	26.30	25.93	34.28	26.75	55.46	19.02	Upgrade
Debt / Equity Ratio	0.95	0.96	1.07	1.13	0.96	0.43	Upgrade
Debt / EBITDA Ratio	3.11	3.39	3.99	3.96	2.74	0.87	Upgrade
Debt / FCF Ratio	5.47	6.00	9.67	8.03	4.51	0.91	Upgrade
Asset Turnover	0.82	0.80	0.75	0.77	1.08	1.42	Upgrade
Inventory Turnover	3.77	3.81	3.69	3.99	5.62	6.33	Upgrade
Quick Ratio	0.54	0.66	0.44	0.42	0.31	0.58	Upgrade
Current Ratio	0.97	1.23	0.84	0.80	0.56	0.97	Upgrade
Return on Equity (ROE)	7.59%	4.95%	3.87%	10.43%	23.33%	30.88%	Upgrade
Return on Assets (ROA)	4.08%	3.52%	2.76%	3.83%	8.87%	11.37%	Upgrade
Return on Capital (ROIC)	5.00%	4.41%	3.42%	4.78%	11.79%	16.65%	Upgrade
Return on Capital Employed (ROCE)	9.70%	7.40%	6.70%	8.40%	18.40%	28.10%	Upgrade
Earnings Yield	2.03%	1.51%	1.43%	3.63%	1.55%	3.20%	Upgrade
FCF Yield	4.73%	5.05%	4.10%	5.26%	1.95%	5.49%	Upgrade
Dividend Yield	0.47%	0.55%	0.46%	1.13%	0.54%	1.08%	Upgrade
Payout Ratio	23.10%	24.21%	76.84%	50.63%	25.45%	10.85%	Upgrade
Buyback Yield / Dilution	0.00%	-0.00%	0.32%	-1.91%	-6.49%	-1.22%	Upgrade
Total Shareholder Return	0.47%	0.55%	0.78%	-0.78%	-5.95%	-0.14%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.