SHE:302132 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '25 Dec 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	211,095	42,068	25,641	6,013	10,362	8,832	Upgrade
Market Cap Growth	433.22%	64.07%	326.41%	-41.97%	17.32%	32.26%	Upgrade
Enterprise Value	199,570	42,454	25,738	5,936	10,113	8,346	Upgrade
Last Close Price	79.00	71.24	43.42	10.18	17.46	14.71	Upgrade
PE Ratio	-	374.58	261.19	1776.03	33.75	33.65	Upgrade
Forward PE	56.83	41.80	43.00	12.68	24.81	29.90	Upgrade
PS Ratio	45.96	23.64	15.29	3.16	5.33	5.02	Upgrade
PB Ratio	9.51	16.55	10.57	2.57	4.71	4.47	Upgrade
P/TBV Ratio	12.58	18.37	11.81	2.89	5.43	5.12	Upgrade
P/FCF Ratio	15.09	-	-	-	-	155.85	Upgrade
P/OCF Ratio	14.82	-	197.02	121.47	-	40.91	Upgrade
EV/Sales Ratio	43.45	23.85	15.35	3.12	5.21	4.74	Upgrade
EV/EBITDA Ratio	-	260.12	221.43	26.27	28.80	27.10	Upgrade
EV/EBIT Ratio	-	460.72	424.66	34.22	33.53	31.46	Upgrade
EV/FCF Ratio	14.27	-	-	-	-	147.27	Upgrade
Debt / Equity Ratio	0.30	0.25	0.20	0.08	0.03	-	Upgrade
Debt / EBITDA Ratio	-	3.82	3.98	0.85	0.18	-	Upgrade
Debt / FCF Ratio	0.48	-	-	-	-	-	Upgrade
Asset Turnover	0.08	0.43	0.44	0.55	0.62	0.65	Upgrade
Inventory Turnover	0.39	1.73	1.73	1.80	1.90	2.02	Upgrade
Quick Ratio	0.64	1.44	1.40	1.28	1.35	1.52	Upgrade
Current Ratio	1.07	2.12	2.05	1.88	2.03	2.19	Upgrade
Return on Equity (ROE)	-8.95%	4.57%	4.15%	8.63%	15.15%	14.92%	Upgrade
Return on Assets (ROA)	-1.03%	1.40%	0.99%	3.12%	6.05%	6.12%	Upgrade
Return on Capital (ROIC)	-3.91%	1.89%	1.39%	4.52%	8.89%	9.11%	Upgrade
Return on Capital Employed (ROCE)	-3.30%	3.00%	2.10%	7.00%	13.50%	13.30%	Upgrade
Earnings Yield	-0.51%	0.27%	0.38%	0.06%	2.96%	2.97%	Upgrade
FCF Yield	6.63%	-0.70%	-0.43%	-2.84%	-2.69%	0.64%	Upgrade
Dividend Yield	0.79%	0.02%	-	0.29%	0.29%	0.34%	Upgrade
Payout Ratio	-	14.54%	21.50%	730.18%	4.95%	6.75%	Upgrade
Buyback Yield / Dilution	72.51%	-2.36%	-5528.38%	98.26%	-1.21%	1.14%	Upgrade
Total Shareholder Return	73.30%	-2.34%	-5528.38%	98.56%	-0.92%	1.48%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.