Beijing Enlight Media Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '25 Dec 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	48,052	27,507	23,748	25,326	37,697	35,409	Upgrade
Market Cap Growth	68.62%	15.83%	-6.23%	-32.82%	6.46%	2.29%	Upgrade
Enterprise Value	43,862	24,428	21,695	23,424	35,010	34,366	Upgrade
Last Close Price	16.38	9.34	8.00	8.45	12.22	11.47	Upgrade
PE Ratio	22.30	94.20	56.84	-	-	121.66	Upgrade
Forward PE	31.60	29.39	26.49	29.86	36.25	39.61	Upgrade
PS Ratio	12.78	17.35	15.37	33.55	32.28	30.55	Upgrade
PB Ratio	4.47	3.14	2.73	3.06	3.94	3.91	Upgrade
P/TBV Ratio	4.48	3.14	2.74	3.07	3.95	3.94	Upgrade
P/FCF Ratio	31.77	83.13	37.21	-	70.79	-	Upgrade
P/OCF Ratio	17.47	81.20	36.99	-	70.35	-	Upgrade
PEG Ratio	-	0.59	0.59	0.59	0.59	0.59	Upgrade
EV/Sales Ratio	11.67	15.41	14.04	31.03	29.98	29.65	Upgrade
EV/EBITDA Ratio	17.91	56.55	52.61	-	103.80	82.76	Upgrade
EV/EBIT Ratio	18.03	57.02	53.17	-	105.54	83.90	Upgrade
EV/FCF Ratio	29.00	73.83	33.99	-	65.74	-	Upgrade
Debt / Equity Ratio	0.01	0.01	0.01	0.01	0.01	-	Upgrade
Debt / EBITDA Ratio	0.02	0.16	0.17	-	0.22	-	Upgrade
Debt / FCF Ratio	0.04	0.22	0.12	-	0.14	-	Upgrade
Asset Turnover	0.34	0.16	0.16	0.08	0.12	0.11	Upgrade
Inventory Turnover	0.98	0.78	0.77	0.59	0.70	0.56	Upgrade
Quick Ratio	3.29	3.91	2.90	3.59	4.45	4.24	Upgrade
Current Ratio	4.24	5.76	4.22	5.68	6.23	5.76	Upgrade
Return on Equity (ROE)	22.01%	3.34%	4.95%	-8.11%	-3.38%	3.20%	Upgrade
Return on Assets (ROA)	13.54%	2.72%	2.68%	-0.40%	2.04%	2.46%	Upgrade
Return on Capital (ROIC)	15.36%	3.04%	2.98%	-0.43%	2.22%	2.74%	Upgrade
Return on Capital Employed (ROCE)	22.20%	4.80%	4.60%	-0.70%	3.40%	4.50%	Upgrade
Earnings Yield	4.51%	1.06%	1.76%	-2.81%	-0.83%	0.82%	Upgrade
FCF Yield	3.15%	1.20%	2.69%	-0.04%	1.41%	-0.04%	Upgrade
Dividend Yield	1.22%	2.14%	0.88%	0.59%	1.64%	0.09%	Upgrade
Payout Ratio	26.99%	70.00%	35.33%	-	-	62.06%	Upgrade
Buyback Yield / Dilution	2.30%	2.15%	-0.50%	-4.81%	2.65%	1.71%	Upgrade
Total Shareholder Return	3.52%	4.29%	0.38%	-4.21%	4.28%	1.80%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.