Giant Network Group Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '25 Dec 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Jan '23 Jan 1, 2023	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	81,835	23,519	21,172	15,271	22,703	33,488	Upgrade
Market Cap Growth	237.57%	11.09%	38.65%	-32.74%	-32.20%	-4.63%	Upgrade
Enterprise Value	76,830	22,161	19,691	13,660	20,209	31,562	Upgrade
Last Close Price	43.29	12.52	10.76	7.55	11.14	16.04	Upgrade
PE Ratio	44.54	16.51	19.49	17.95	22.83	32.54	Upgrade
Forward PE	24.27	99.60	99.60	99.60	99.60	99.60	Upgrade
PS Ratio	20.09	8.05	7.24	7.49	10.69	15.10	Upgrade
PB Ratio	5.38	1.83	1.81	1.28	2.14	3.52	Upgrade
P/TBV Ratio	5.46	1.86	1.84	1.31	2.20	3.64	Upgrade
P/FCF Ratio	41.13	27.77	20.43	24.49	53.09	38.20	Upgrade
P/OCF Ratio	38.05	22.74	18.82	20.72	35.59	34.76	Upgrade
EV/Sales Ratio	18.86	7.58	6.73	6.70	9.51	14.23	Upgrade
EV/EBITDA Ratio	67.08	27.79	22.82	21.53	33.74	44.91	Upgrade
EV/EBIT Ratio	69.74	29.18	24.10	23.65	39.37	51.93	Upgrade
EV/FCF Ratio	38.61	26.17	19.00	21.91	47.26	36.00	Upgrade
Debt / Equity Ratio	0.00	0.04	0.00	0.00	0.06	0.05	Upgrade
Debt / EBITDA Ratio	0.01	0.63	0.04	0.07	0.97	0.72	Upgrade
Debt / FCF Ratio	0.01	0.60	0.03	0.07	1.38	0.58	Upgrade
Asset Turnover	0.25	0.21	0.22	0.16	0.19	0.21	Upgrade
Quick Ratio	1.82	1.34	1.45	1.86	4.90	5.42	Upgrade
Current Ratio	1.84	1.37	1.49	1.90	4.97	5.49	Upgrade
Return on Equity (ROE)	13.01%	11.64%	9.24%	7.41%	9.84%	11.83%	Upgrade
Return on Assets (ROA)	4.29%	3.38%	3.84%	2.87%	2.82%	3.66%	Upgrade
Return on Capital (ROIC)	4.90%	3.78%	4.31%	3.12%	3.02%	4.00%	Upgrade
Return on Capital Employed (ROCE)	7.20%	5.90%	6.90%	4.80%	4.60%	6.00%	Upgrade
Earnings Yield	2.16%	6.06%	5.13%	5.57%	4.38%	3.07%	Upgrade
FCF Yield	2.43%	3.60%	4.90%	4.08%	1.88%	2.62%	Upgrade
Dividend Yield	0.69%	2.24%	1.95%	2.12%	1.44%	1.00%	Upgrade
Payout Ratio	29.84%	29.33%	50.73%	36.14%	31.41%	24.89%	Upgrade
Buyback Yield / Dilution	1.35%	0.79%	0.46%	1.41%	1.53%	4.73%	Upgrade
Total Shareholder Return	2.04%	3.03%	2.41%	3.53%	2.96%	5.72%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.