SHE:002415 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '25 Dec 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	273,480	283,459	323,958	327,064	488,449	453,249	Upgrade
Market Cap Growth	-0.34%	-12.50%	-0.95%	-33.04%	7.77%	48.14%	Upgrade
Enterprise Value	251,374	269,942	306,720	311,140	470,649	436,469	Upgrade
Last Close Price	29.84	29.60	32.59	31.91	46.80	42.86	Upgrade
PE Ratio	20.82	23.67	22.96	25.48	29.07	33.86	Upgrade
Forward PE	17.56	18.23	19.80	20.09	26.24	29.15	Upgrade
PS Ratio	2.93	3.07	3.63	3.93	6.00	7.14	Upgrade
PB Ratio	3.18	3.24	3.94	4.48	7.47	8.32	Upgrade
P/TBV Ratio	3.59	3.61	4.36	4.91	7.88	8.67	Upgrade
P/FCF Ratio	13.68	32.97	25.76	51.04	50.83	32.18	Upgrade
P/OCF Ratio	11.23	21.37	19.49	32.18	38.44	28.17	Upgrade
PEG Ratio	1.95	1.40	1.65	2.87	1.38	1.06	Upgrade
EV/Sales Ratio	2.70	2.92	3.43	3.74	5.78	6.87	Upgrade
EV/EBITDA Ratio	15.36	18.00	18.99	22.03	25.54	27.88	Upgrade
EV/EBIT Ratio	17.49	20.10	20.79	23.72	26.74	29.38	Upgrade
EV/FCF Ratio	12.57	31.40	24.39	48.55	48.97	30.99	Upgrade
Debt / Equity Ratio	0.08	0.08	0.21	0.17	0.13	0.11	Upgrade
Debt / EBITDA Ratio	0.43	0.48	1.05	0.84	0.44	0.38	Upgrade
Debt / FCF Ratio	0.35	0.85	1.37	1.87	0.86	0.42	Upgrade
Asset Turnover	0.73	0.68	0.69	0.75	0.85	0.77	Upgrade
Inventory Turnover	2.61	2.74	2.63	2.62	3.11	3.02	Upgrade
Quick Ratio	1.88	2.17	2.08	2.26	2.00	2.00	Upgrade
Current Ratio	2.43	2.72	2.55	2.85	2.58	2.39	Upgrade
Return on Equity (ROE)	17.13%	15.49%	19.54%	19.60%	29.22%	27.37%	Upgrade
Return on Assets (ROA)	7.07%	6.20%	7.14%	7.35%	11.43%	11.32%	Upgrade
Return on Capital (ROIC)	9.74%	8.64%	10.00%	10.33%	16.41%	16.39%	Upgrade
Return on Capital Employed (ROCE)	16.10%	14.20%	15.60%	15.50%	24.90%	25.80%	Upgrade
Earnings Yield	4.82%	4.23%	4.35%	3.92%	3.44%	2.95%	Upgrade
FCF Yield	7.31%	3.03%	3.88%	1.96%	1.97%	3.11%	Upgrade
Dividend Yield	2.68%	2.37%	2.76%	2.19%	1.92%	1.87%	Upgrade
Payout Ratio	62.33%	72.36%	48.83%	68.01%	46.66%	49.79%	Upgrade
Buyback Yield / Dilution	0.11%	0.50%	0.95%	-0.73%	-0.35%	-0.28%	Upgrade
Total Shareholder Return	2.79%	2.87%	3.71%	1.46%	1.57%	1.59%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.