Loncin Motor Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '25 Dec 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	33,083	18,687	10,596	9,980	11,315	7,187	Upgrade
Market Cap Growth	107.60%	76.36%	6.17%	-11.80%	57.43%	-6.17%	Upgrade
Enterprise Value	24,178	13,372	6,378	6,935	8,922	6,525	Upgrade
Last Close Price	16.11	8.84	4.94	4.58	5.13	3.19	Upgrade
PE Ratio	18.25	16.67	18.16	18.93	29.41	14.98	Upgrade
Forward PE	15.07	7.12	7.12	7.12	7.12	7.12	Upgrade
PS Ratio	1.73	1.11	0.81	0.80	0.87	0.69	Upgrade
PB Ratio	3.29	2.01	1.26	1.23	1.46	0.95	Upgrade
P/TBV Ratio	3.54	2.19	1.41	1.46	1.81	1.24	Upgrade
P/FCF Ratio	9.96	12.91	5.67	16.11	19.65	10.42	Upgrade
P/OCF Ratio	8.91	8.81	4.41	8.34	8.98	6.03	Upgrade
PEG Ratio	-	2.06	2.06	2.06	2.06	2.06	Upgrade
EV/Sales Ratio	1.26	0.80	0.49	0.56	0.68	0.63	Upgrade
EV/EBITDA Ratio	10.10	8.32	4.75	6.15	9.07	5.61	Upgrade
EV/EBIT Ratio	12.78	11.72	7.08	10.78	16.40	9.62	Upgrade
EV/FCF Ratio	7.28	9.24	3.42	11.19	15.49	9.46	Upgrade
Debt / Equity Ratio	0.04	0.04	0.04	0.08	0.08	0.15	Upgrade
Debt / EBITDA Ratio	0.15	0.21	0.26	0.58	0.61	0.97	Upgrade
Debt / FCF Ratio	0.11	0.24	0.19	1.08	1.05	1.63	Upgrade
Asset Turnover	1.17	1.12	0.99	0.96	0.99	0.80	Upgrade
Inventory Turnover	18.18	16.32	13.98	9.59	9.51	8.95	Upgrade
Quick Ratio	1.69	1.40	1.42	1.61	1.13	1.15	Upgrade
Current Ratio	1.97	1.86	1.87	1.98	1.60	1.53	Upgrade
Return on Equity (ROE)	18.20%	11.93%	5.73%	6.13%	4.80%	6.13%	Upgrade
Return on Assets (ROA)	7.23%	4.75%	4.25%	3.12%	2.58%	3.23%	Upgrade
Return on Capital (ROIC)	11.93%	7.75%	6.41%	4.69%	3.99%	4.91%	Upgrade
Return on Capital Employed (ROCE)	17.80%	11.90%	10.30%	7.40%	6.60%	8.40%	Upgrade
Earnings Yield	5.44%	6.00%	5.51%	5.28%	3.40%	6.68%	Upgrade
FCF Yield	10.04%	7.75%	17.63%	6.21%	5.09%	9.59%	Upgrade
Dividend Yield	2.48%	4.52%	2.02%	1.75%	1.17%	2.51%	Upgrade
Payout Ratio	45.34%	19.31%	30.20%	26.84%	49.91%	51.11%	Upgrade
Buyback Yield / Dilution	2.17%	2.16%	-2.74%	-0.13%	2.94%	-0.50%	Upgrade
Total Shareholder Return	4.66%	6.68%	-0.72%	1.61%	4.11%	2.01%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.