SalMar ASA Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Jan '26 Jan 2, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	83,672	71,232	67,355	55,810	71,481	59,058	Upgrade
Market Cap Growth	10.42%	5.76%	20.69%	-21.92%	21.04%	16.40%	Upgrade
Enterprise Value	109,438	93,330	85,999	64,769	79,490	63,985	Upgrade
Last Close Price	619.00	513.97	511.02	330.89	507.56	407.49	Upgrade
PE Ratio	71.81	23.99	21.03	16.85	27.32	29.84	Upgrade
Forward PE	14.95	14.84	15.85	16.45	20.56	20.89	Upgrade
PS Ratio	3.14	2.73	2.42	2.79	4.78	4.58	Upgrade
PB Ratio	4.35	3.52	2.92	2.31	4.62	5.38	Upgrade
P/TBV Ratio	-	-	55.39	52.41	15.21	19.52	Upgrade
P/FCF Ratio	49.42	19.84	9.59	23.99	91.39	40.75	Upgrade
P/OCF Ratio	27.65	13.24	7.25	12.15	24.58	18.58	Upgrade
PEG Ratio	2.47	1.42	0.78	1.39	4.91	2.65	Upgrade
EV/Sales Ratio	4.10	3.58	3.08	3.24	5.31	4.96	Upgrade
EV/EBITDA Ratio	23.57	14.70	8.12	11.44	18.61	18.76	Upgrade
EV/EBIT Ratio	39.28	18.37	9.05	13.20	21.57	22.52	Upgrade
EV/FCF Ratio	64.64	25.99	12.24	27.84	101.63	44.15	Upgrade
Debt / Equity Ratio	1.26	0.94	0.68	0.96	0.42	0.55	Upgrade
Debt / EBITDA Ratio	5.27	2.82	1.44	3.93	1.44	1.67	Upgrade
Debt / FCF Ratio	14.30	5.32	2.24	9.98	8.24	4.17	Upgrade
Asset Turnover	0.47	0.48	0.48	0.44	0.60	0.65	Upgrade
Inventory Turnover	1.00	0.90	0.82	0.89	0.92	0.98	Upgrade
Quick Ratio	0.37	0.24	0.28	0.27	0.48	0.21	Upgrade
Current Ratio	2.18	1.73	1.82	1.71	2.19	1.67	Upgrade
Return on Equity (ROE)	6.02%	14.34%	11.62%	18.20%	20.16%	19.38%	Upgrade
Return on Assets (ROA)	3.04%	5.89%	10.25%	6.77%	9.20%	8.88%	Upgrade
Return on Capital (ROIC)	4.12%	8.12%	13.78%	8.85%	11.82%	11.63%	Upgrade
Return on Capital Employed (ROCE)	5.60%	11.50%	21.80%	10.80%	15.70%	16.50%	Upgrade
Earnings Yield	1.37%	4.17%	4.75%	5.93%	3.66%	3.35%	Upgrade
FCF Yield	2.02%	5.04%	10.43%	4.17%	1.09%	2.45%	Upgrade
Dividend Yield	3.56%	4.28%	6.85%	6.04%	3.94%	4.91%	Upgrade
Payout Ratio	255.57%	155.31%	85.80%	71.07%	86.42%	1.17%	Upgrade
Buyback Yield / Dilution	-1.23%	-0.30%	-9.71%	-3.50%	-2.44%	-0.21%	Upgrade
Total Shareholder Return	2.34%	3.98%	-2.86%	2.54%	1.50%	4.69%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.