Norwegian Air Shuttle ASA Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Jan '26 Jan 2, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	18,367	10,603	10,310	6,830	9,982	3,456	Upgrade
Market Cap Growth	65.41%	2.84%	50.96%	-31.57%	188.84%	-44.03%	Upgrade
Enterprise Value	26,729	14,486	14,628	9,503	10,623	51,979	Upgrade
Last Close Price	17.45	10.41	10.14	6.95	10.17	38.42	Upgrade
PE Ratio	7.71	8.74	6.40	7.43	5.43	-	Upgrade
Forward PE	8.52	6.60	11.85	20.82	-	-	Upgrade
PS Ratio	0.49	0.30	0.40	0.36	1.97	0.38	Upgrade
PB Ratio	2.39	1.46	1.79	1.63	3.05	-0.52	Upgrade
P/TBV Ratio	3.21	1.59	1.87	1.70	3.23	-	Upgrade
P/FCF Ratio	6.50	1.86	2.17	4.35	75.05	-	Upgrade
P/OCF Ratio	2.39	1.53	1.96	2.82	71.76	-	Upgrade
PEG Ratio	0.42	-	-	-	-	-	Upgrade
EV/Sales Ratio	0.71	0.41	0.57	0.50	2.10	5.72	Upgrade
EV/EBITDA Ratio	4.44	5.20	6.06	-	-	-	Upgrade
EV/EBIT Ratio	6.83	6.68	6.45	-	-	-	Upgrade
EV/FCF Ratio	9.46	2.54	3.08	6.05	79.87	-	Upgrade
Debt / Equity Ratio	2.46	2.22	2.43	2.40	2.87	-1.83	Upgrade
Debt / EBITDA Ratio	3.14	3.27	3.37	13.09	-	-	Upgrade
Debt / FCF Ratio	6.68	2.81	2.95	6.42	70.51	-	Upgrade
Asset Turnover	0.94	1.04	0.96	0.91	0.15	0.14	Upgrade
Inventory Turnover	55.51	75.73	119.67	352.70	173.12	122.81	Upgrade
Quick Ratio	1.00	0.99	1.26	1.30	1.62	0.14	Upgrade
Current Ratio	1.03	1.16	1.46	1.32	1.63	0.70	Upgrade
Return on Equity (ROE)	33.81%	20.83%	34.82%	26.91%	-	-	Upgrade
Return on Assets (ROA)	6.15%	3.98%	5.33%	-1.82%	-6.43%	-8.18%	Upgrade
Return on Capital (ROIC)	9.98%	6.28%	8.31%	-2.80%	-24.24%	-15.63%	Upgrade
Return on Capital Employed (ROCE)	14.40%	8.90%	10.50%	-4.00%	-27.60%	223.90%	Upgrade
Earnings Yield	13.08%	12.78%	16.85%	14.72%	18.74%	-667.02%	Upgrade
FCF Yield	15.38%	53.89%	46.12%	23.00%	1.33%	-40.67%	Upgrade
Payout Ratio	37.98%	-	-	0.76%	20.19%	-	Upgrade
Buyback Yield / Dilution	2.03%	-0.03%	-0.10%	-61.12%	-2997.47%	-1663.24%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.