P/F Bakkafrost Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	30,493	37,567	31,498	36,390	34,476	36,164	Upgrade
Market Cap Growth	-21.13%	19.27%	-13.44%	5.55%	-4.67%	-5.93%	Upgrade
Enterprise Value	38,084	42,339	36,777	40,553	37,639	38,638	Upgrade
Last Close Price	516.50	617.74	507.91	576.26	540.30	562.82	Upgrade
PE Ratio	46.97	36.28	21.92	19.11	26.54	55.47	Upgrade
Forward PE	15.59	15.26	16.66	22.65	23.15	25.45	Upgrade
PS Ratio	3.00	3.25	2.93	3.61	4.61	5.52	Upgrade
PB Ratio	1.86	2.13	1.93	2.47	2.74	2.94	Upgrade
P/TBV Ratio	3.27	3.58	3.30	4.37	5.27	6.06	Upgrade
P/FCF Ratio	-	17.93	-	-	2883.04	-	Upgrade
P/OCF Ratio	27.80	10.12	20.48	21.39	22.75	54.17	Upgrade
PEG Ratio	9.93	0.90	0.78	0.81	0.94	1.07	Upgrade
EV/Sales Ratio	3.74	3.66	3.43	4.02	5.03	5.90	Upgrade
EV/EBITDA Ratio	16.39	17.51	13.96	13.01	18.04	27.39	Upgrade
EV/EBIT Ratio	33.80	27.99	19.57	16.18	25.06	39.99	Upgrade
EV/FCF Ratio	-53.53	20.20	-	-	3147.56	-	Upgrade
Debt / Equity Ratio	0.49	0.34	0.40	0.37	0.32	0.30	Upgrade
Debt / EBITDA Ratio	3.63	2.27	2.30	1.67	1.80	2.31	Upgrade
Debt / FCF Ratio	-	2.84	-	-	334.50	-	Upgrade
Asset Turnover	0.37	0.41	0.41	0.45	0.40	0.35	Upgrade
Inventory Turnover	0.66	0.69	0.63	0.57	0.54	0.72	Upgrade
Quick Ratio	1.47	1.79	1.89	1.84	1.75	1.42	Upgrade
Current Ratio	5.92	6.76	7.89	6.19	5.66	5.17	Upgrade
Return on Equity (ROE)	3.88%	5.86%	8.98%	13.62%	10.67%	5.37%	Upgrade
Return on Assets (ROA)	2.29%	3.38%	4.50%	7.02%	5.00%	3.26%	Upgrade
Return on Capital (ROIC)	2.71%	3.98%	5.31%	8.33%	5.89%	3.81%	Upgrade
Return on Capital Employed (ROCE)	3.70%	5.70%	7.30%	11.10%	8.10%	5.50%	Upgrade
Earnings Yield	2.14%	2.76%	4.56%	5.23%	3.77%	1.80%	Upgrade
FCF Yield	-2.33%	5.58%	-0.19%	-0.13%	0.03%	-1.41%	Upgrade
Dividend Yield	2.59%	2.15%	2.58%	2.46%	1.28%	0.91%	Upgrade
Payout Ratio	120.45%	78.48%	61.89%	22.60%	22.39%	-	Upgrade
Buyback Yield / Dilution	-0.07%	-0.16%	-0.14%	-0.04%	0.04%	-14.46%	Upgrade
Total Shareholder Return	2.52%	1.99%	2.43%	2.41%	1.32%	-13.55%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.