Monami Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	36,925	40,440	57,920	59,999	87,400	103,746	Upgrade
Market Cap Growth	-4.91%	-30.18%	-3.46%	-31.35%	-15.76%	49.59%	Upgrade
Enterprise Value	91,207	100,944	111,710	124,073	102,664	172,641	Upgrade
Last Close Price	1954.00	2107.04	2975.88	3032.88	4322.97	5017.45	Upgrade
PE Ratio	-	-	-	19.08	5.59	1334.45	Upgrade
PS Ratio	0.28	0.30	0.41	0.40	0.66	0.81	Upgrade
PB Ratio	0.44	0.43	0.59	0.56	0.84	1.16	Upgrade
P/TBV Ratio	0.45	0.45	0.61	0.59	0.88	1.22	Upgrade
P/FCF Ratio	38.43	-	-	-	-	48.44	Upgrade
P/OCF Ratio	9.49	17.78	16.65	-	17.97	12.45	Upgrade
EV/Sales Ratio	0.69	0.76	0.79	0.83	0.78	1.35	Upgrade
EV/EBITDA Ratio	27.05	20.93	18.45	9.61	9.38	26.57	Upgrade
EV/EBIT Ratio	-	-	-	19.95	20.27	1639.32	Upgrade
EV/FCF Ratio	94.91	-	-	-	-	80.61	Upgrade
Debt / Equity Ratio	0.99	0.89	0.77	0.80	0.66	0.93	Upgrade
Debt / EBITDA Ratio	24.46	17.25	12.57	6.60	6.26	12.83	Upgrade
Debt / FCF Ratio	85.81	-	-	-	-	38.94	Upgrade
Asset Turnover	0.70	0.67	0.68	0.71	0.66	0.65	Upgrade
Inventory Turnover	2.01	2.03	2.16	2.44	2.60	2.68	Upgrade
Quick Ratio	0.48	0.57	0.55	0.74	1.15	0.70	Upgrade
Current Ratio	0.97	1.06	1.06	1.31	1.74	1.27	Upgrade
Return on Equity (ROE)	-7.50%	-5.55%	-5.57%	3.14%	16.20%	0.06%	Upgrade
Return on Assets (ROA)	-1.81%	-1.32%	-0.68%	1.85%	1.59%	0.03%	Upgrade
Return on Capital (ROIC)	-2.00%	-1.49%	-0.77%	2.13%	1.83%	0.04%	Upgrade
Return on Capital Employed (ROCE)	-6.20%	-4.10%	-2.10%	4.90%	3.70%	0.10%	Upgrade
Earnings Yield	-17.55%	-13.12%	-10.09%	5.24%	17.88%	0.07%	Upgrade
FCF Yield	2.60%	-9.24%	-14.62%	-74.04%	-8.52%	2.06%	Upgrade
Dividend Yield	1.54%	1.42%	-	-	-	-	Upgrade
Payout Ratio	-	-	-	60.11%	8.51%	1709.98%	Upgrade
Buyback Yield / Dilution	-0.20%	-	-	-	-	-2.27%	Upgrade
Total Shareholder Return	1.34%	1.42%	-	-	-	-2.27%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.