Ecopro Ratios and Metrics

Market cap in millions KRW. Fiscal year is January - December.

Millions KRW. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	11,866,026	7,575,285	17,047,686	2,648,957	2,847,656	1,108,753	Upgrade
Market Cap Growth	19.14%	-55.56%	543.56%	-6.98%	156.83%	123.57%	Upgrade
Enterprise Value	17,386,925	11,786,642	20,532,250	5,312,706	3,763,547	1,611,056	Upgrade
Last Close Price	88300.00	56290.25	126677.54	20166.60	22238.49	7943.21	Upgrade
PE Ratio	-	-	334.16	73.45	11.85	45.05	Upgrade
Forward PE	-	21.81	21.81	21.81	19.72	25.90	Upgrade
PS Ratio	3.55	2.42	2.35	0.47	1.89	1.30	Upgrade
PB Ratio	2.82	1.97	4.89	1.05	1.68	1.88	Upgrade
P/TBV Ratio	9.73	6.25	13.50	2.96	5.37	3.46	Upgrade
P/OCF Ratio	157.26	15.50	210.73	-	-	6.97	Upgrade
EV/Sales Ratio	5.20	3.77	2.83	0.94	2.50	1.89	Upgrade
EV/EBITDA Ratio	59.23	-	44.38	7.24	25.34	14.07	Upgrade
EV/EBIT Ratio	258.75	-	68.86	8.66	43.78	25.31	Upgrade
Debt / Equity Ratio	0.86	0.84	0.75	0.65	0.62	0.75	Upgrade
Debt / EBITDA Ratio	12.31	-	5.67	2.22	7.03	3.88	Upgrade
Asset Turnover	0.41	0.40	1.13	1.29	0.64	0.77	Upgrade
Inventory Turnover	2.87	2.35	4.71	5.58	3.67	3.16	Upgrade
Quick Ratio	0.46	0.59	0.83	0.76	1.15	0.69	Upgrade
Current Ratio	0.87	1.22	1.45	1.52	1.67	1.34	Upgrade
Return on Equity (ROE)	1.06%	-8.06%	4.50%	10.46%	-22.47%	7.52%	Upgrade
Return on Assets (ROA)	0.52%	-2.33%	2.89%	8.76%	2.29%	3.60%	Upgrade
Return on Capital (ROIC)	0.58%	-2.78%	3.63%	11.13%	2.85%	4.30%	Upgrade
Return on Capital Employed (ROCE)	1.10%	-4.90%	6.20%	18.80%	3.50%	7.10%	Upgrade
Earnings Yield	-0.17%	-2.72%	0.30%	1.36%	8.44%	2.22%	Upgrade
FCF Yield	-7.13%	-14.43%	-5.85%	-45.08%	-20.55%	-4.14%	Upgrade
Dividend Yield	0.11%	0.17%	-	0.49%	0.37%	0.85%	Upgrade
Payout Ratio	-	-	83.45%	69.18%	4.60%	32.61%	Upgrade
Buyback Yield / Dilution	0.69%	1.98%	-6.32%	-16.88%	-10.49%	0.65%	Upgrade
Total Shareholder Return	0.80%	2.15%	-6.32%	-16.39%	-10.12%	1.49%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.