Tiger Brands Ratios and Metrics

Market cap in millions ZAR. Fiscal year is October - September.

Millions ZAR. Fiscal year is Oct - Sep.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Dec '25 Dec 31, 2025	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021	2016 - 2020
Market Capitalization	55,637	45,946	36,311	23,995	27,385	31,011	Upgrade
Market Cap Growth	26.68%	26.53%	51.33%	-12.38%	-11.69%	-1.84%	Upgrade
Enterprise Value	51,484	40,561	39,641	26,299	27,733	30,501	Upgrade
Last Close Price	369.49	308.76	215.83	135.03	141.91	149.17	Upgrade
PE Ratio	14.07	12.04	12.17	8.90	9.56	16.38	Upgrade
Forward PE	16.34	15.58	12.45	9.30	11.47	12.55	Upgrade
PS Ratio	1.62	1.34	1.08	0.64	0.81	1.00	Upgrade
PB Ratio	3.23	2.67	1.97	1.39	1.74	1.98	Upgrade
P/TBV Ratio	3.94	3.25	2.39	1.71	2.18	2.45	Upgrade
P/FCF Ratio	11.95	9.87	10.02	33.26	26.61	13.58	Upgrade
P/OCF Ratio	9.55	7.88	7.97	12.41	13.47	9.41	Upgrade
PEG Ratio	-	1.01	1.01	1.01	1.01	1.44	Upgrade
EV/Sales Ratio	1.50	1.18	1.18	0.70	0.82	0.99	Upgrade
EV/EBITDA Ratio	10.35	8.81	10.63	7.14	7.16	10.72	Upgrade
EV/EBIT Ratio	12.51	10.83	14.12	8.82	8.56	13.64	Upgrade
EV/FCF Ratio	11.06	8.71	10.94	36.46	26.95	13.36	Upgrade
Debt / Equity Ratio	0.02	0.02	0.07	0.12	0.10	0.04	Upgrade
Debt / EBITDA Ratio	0.08	0.08	0.33	0.54	0.37	0.19	Upgrade
Debt / FCF Ratio	0.08	0.08	0.34	2.90	1.45	0.25	Upgrade
Asset Turnover	1.28	1.28	1.28	1.50	1.45	1.38	Upgrade
Inventory Turnover	3.51	3.51	3.18	3.70	3.64	3.94	Upgrade
Quick Ratio	0.98	0.98	0.79	0.77	0.65	0.88	Upgrade
Current Ratio	1.90	1.90	1.84	1.91	1.64	1.90	Upgrade
Return on Equity (ROE)	22.96%	22.96%	15.49%	16.54%	18.41%	11.44%	Upgrade
Return on Assets (ROA)	8.74%	8.74%	6.69%	7.47%	8.64%	6.25%	Upgrade
Return on Capital (ROIC)	12.56%	12.56%	8.98%	10.17%	12.09%	8.63%	Upgrade
Return on Capital Employed (ROCE)	20.80%	20.80%	14.50%	15.60%	19.50%	13.30%	Upgrade
Earnings Yield	6.86%	8.31%	8.21%	11.24%	10.46%	6.11%	Upgrade
FCF Yield	8.37%	10.13%	9.98%	3.01%	3.76%	7.36%	Upgrade
Dividend Yield	4.49%	5.33%	4.79%	7.34%	6.86%	5.54%	Upgrade
Payout Ratio	92.95%	92.95%	53.67%	57.98%	48.40%	88.97%	Upgrade
Buyback Yield / Dilution	1.49%	1.37%	0.40%	3.75%	1.60%	-0.35%	Upgrade
Total Shareholder Return	5.98%	6.70%	5.19%	11.09%	8.46%	5.18%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.