Sibanye Stillwater Ratios and Metrics

Market cap in millions ZAR. Fiscal year is January - December.

Millions ZAR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Jan '26 Jan 7, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	174,788	42,402	70,481	126,574	137,893	175,414	Upgrade
Market Cap Growth	276.52%	-39.84%	-44.32%	-8.21%	-21.39%	83.05%	Upgrade
Enterprise Value	200,607	67,759	77,448	123,456	130,596	191,469	Upgrade
Last Close Price	61.75	14.98	24.90	42.56	43.88	48.22	Upgrade
PE Ratio	-	-	-	6.88	4.17	5.98	Upgrade
Forward PE	10.61	5.45	7.04	4.42	4.25	4.94	Upgrade
PS Ratio	1.56	0.38	0.62	0.92	0.80	1.38	Upgrade
PB Ratio	3.94	0.88	1.37	1.39	1.70	2.48	Upgrade
P/TBV Ratio	4.55	1.01	1.46	1.59	1.92	2.89	Upgrade
P/FCF Ratio	-	-	-	13.91	3.66	9.12	Upgrade
P/OCF Ratio	8.84	4.12	5.68	5.06	2.73	6.08	Upgrade
EV/Sales Ratio	1.80	0.60	0.68	0.89	0.76	1.50	Upgrade
EV/EBITDA Ratio	11.53	6.36	4.37	3.08	1.93	3.96	Upgrade
EV/EBIT Ratio	-	-	-	3.80	2.43	4.76	Upgrade
EV/FCF Ratio	-1034.05	-	-	13.57	3.47	9.96	Upgrade
Debt / Equity Ratio	0.97	0.87	0.80	0.25	0.25	0.27	Upgrade
Debt / EBITDA Ratio	2.41	3.91	2.28	0.57	0.30	0.39	Upgrade
Debt / FCF Ratio	-	-	-	2.53	0.55	0.97	Upgrade
Asset Turnover	0.80	0.80	0.73	0.87	1.20	1.08	Upgrade
Inventory Turnover	3.52	4.05	3.78	3.95	4.37	4.12	Upgrade
Quick Ratio	1.52	1.06	0.94	1.68	1.91	1.54	Upgrade
Current Ratio	2.89	2.32	1.70	3.01	3.16	2.99	Upgrade
Return on Equity (ROE)	-5.75%	-11.43%	-52.49%	22.02%	44.45%	60.13%	Upgrade
Return on Assets (ROA)	-0.57%	-3.65%	-12.64%	12.70%	23.39%	21.38%	Upgrade
Return on Capital (ROIC)	-0.93%	-5.60%	-18.94%	18.80%	35.10%	34.75%	Upgrade
Return on Capital Employed (ROCE)	-1.00%	-7.00%	-29.40%	22.20%	40.60%	34.50%	Upgrade
Earnings Yield	-2.03%	-17.21%	-53.59%	14.53%	23.97%	16.71%	Upgrade
FCF Yield	-0.11%	-26.61%	-14.19%	7.19%	27.33%	10.96%	Upgrade
Dividend Yield	-	-	2.13%	6.11%	10.92%	7.69%	Upgrade
Payout Ratio	-	-	-	51.39%	54.99%	5.79%	Upgrade
Buyback Yield / Dilution	-	-0.00%	0.01%	3.29%	-5.37%	-7.72%	Upgrade
Total Shareholder Return	-	-0.00%	2.14%	9.40%	5.54%	-0.02%	Upgrade

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.