Newborn Town Ratios and Metrics

Market cap in millions HKD. Fiscal year is January - December.

Millions HKD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2019
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2016 - 2019
Market Capitalization	15,024	5,139	2,270	2,242	4,066	1,768	Upgrade
Market Cap Growth	229.88%	126.37%	1.28%	-44.87%	129.97%	-45.60%	Upgrade
Enterprise Value	12,695	4,379	2,087	1,734	3,583	1,522	Upgrade
Last Close Price	11.19	3.72	1.94	1.89	3.70	1.77	Upgrade
PE Ratio	16.70	10.06	4.02	15.24	-	37.51	Upgrade
Forward PE	12.26	7.76	5.86	6.82	-	-	Upgrade
PS Ratio	2.28	0.95	0.62	0.71	1.40	1.26	Upgrade
PB Ratio	6.43	2.92	1.06	1.60	3.94	1.89	Upgrade
P/TBV Ratio	9.65	5.12	4.34	6.10	62.37	20.68	Upgrade
P/FCF Ratio	11.11	4.58	2.77	6.57	8.50	5.07	Upgrade
P/OCF Ratio	11.02	4.54	2.74	6.34	8.41	5.04	Upgrade
EV/Sales Ratio	1.93	0.81	0.57	0.55	1.24	1.08	Upgrade
EV/EBITDA Ratio	12.70	5.28	3.20	5.26	-	7.25	Upgrade
EV/EBIT Ratio	14.00	5.66	3.47	6.16	-	8.19	Upgrade
EV/FCF Ratio	9.39	3.90	2.55	5.08	7.49	4.36	Upgrade
Debt / Equity Ratio	0.05	0.05	0.06	0.09	0.01	0.00	Upgrade
Debt / EBITDA Ratio	0.12	0.10	0.17	0.37	-	0.02	Upgrade
Debt / FCF Ratio	0.09	0.08	0.14	0.37	0.03	0.01	Upgrade
Asset Turnover	1.74	1.60	1.47	1.68	1.63	1.16	Upgrade
Inventory Turnover	129.31	132.54	-	-	-	-	Upgrade
Quick Ratio	2.26	1.85	2.73	2.77	1.54	1.86	Upgrade
Current Ratio	2.30	1.88	2.79	2.80	1.55	1.86	Upgrade
Return on Equity (ROE)	41.40%	43.74%	47.75%	27.65%	-47.59%	16.09%	Upgrade
Return on Assets (ROA)	15.03%	14.26%	15.12%	9.32%	-16.19%	9.56%	Upgrade
Return on Capital (ROIC)	22.56%	23.96%	20.03%	14.15%	-28.52%	13.66%	Upgrade
Return on Capital Employed (ROCE)	32.20%	34.90%	26.10%	18.20%	-41.80%	18.20%	Upgrade
Earnings Yield	5.43%	9.95%	24.89%	6.56%	-8.64%	2.67%	Upgrade
FCF Yield	9.00%	21.83%	36.11%	15.22%	11.77%	19.72%	Upgrade
Buyback Yield / Dilution	-6.92%	0.79%	0.56%	-15.62%	-0.03%	-19.66%	Upgrade

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.