Vastned Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Jan '26 Jan 2, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	502	140	156	151	146	122	Upgrade
Market Cap Growth	280.42%	-10.39%	3.70%	3.13%	20.00%	-46.31%	Upgrade
Enterprise Value	1,009	221	238	235	234	229	Upgrade
Last Close Price	31.10	27.60	27.04	24.79	22.94	18.26	Upgrade
PE Ratio	11.73	13.17	13.86	10.41	35.74	-	Upgrade
PS Ratio	11.72	7.46	8.24	8.62	8.71	7.21	Upgrade
PB Ratio	0.72	0.64	0.68	0.65	0.64	0.52	Upgrade
P/OCF Ratio	20.76	14.46	10.74	11.43	10.33	10.42	Upgrade
EV/Sales Ratio	23.55	11.79	12.54	13.44	13.94	13.56	Upgrade
EV/EBITDA Ratio	31.99	16.33	14.51	15.59	15.21	16.71	Upgrade
EV/EBIT Ratio	32.34	16.74	14.66	15.92	15.88	17.04	Upgrade
Debt / Equity Ratio	0.72	0.47	0.34	0.35	0.37	0.41	Upgrade
Debt / EBITDA Ratio	16.12	7.53	4.80	5.38	5.48	6.96	Upgrade
Asset Turnover	0.05	0.06	0.06	0.06	0.05	0.05	Upgrade
Quick Ratio	0.08	0.68	0.75	0.14	0.48	0.49	Upgrade
Current Ratio	0.11	0.99	1.12	0.15	0.56	0.63	Upgrade
Return on Equity (ROE)	6.05%	4.72%	4.87%	6.29%	1.76%	-3.46%	Upgrade
Return on Assets (ROA)	2.45%	2.56%	3.20%	2.90%	2.83%	2.41%	Upgrade
Return on Capital (ROIC)	2.56%	2.62%	3.25%	2.95%	2.86%	2.43%	Upgrade
Earnings Yield	5.61%	7.59%	7.22%	9.61%	2.80%	-6.99%	Upgrade
Dividend Yield	5.47%	8.33%	8.51%	9.08%	9.59%	11.22%	Upgrade
Payout Ratio	47.70%	219.53%	101.22%	77.10%	254.42%	-	Upgrade
Total Shareholder Return	-103.55%	8.33%	8.51%	9.08%	9.59%	11.22%	Upgrade

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.