Payton Planar Magnetics Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Jan '26 Jan 2, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	111	129	133	177	133	133	Upgrade
Market Cap Growth	-13.10%	-2.67%	-25.00%	33.33%	-	29.31%	Upgrade
Enterprise Value	57	78	86	135	100	97	Upgrade
Last Close Price	6.30	7.07	6.90	8.82	6.42	6.23	Upgrade
PE Ratio	11.27	10.03	9.60	13.57	17.69	16.37	Upgrade
PS Ratio	2.85	2.63	2.67	3.13	3.43	3.70	Upgrade
PB Ratio	1.57	1.70	1.95	2.76	2.42	2.65	Upgrade
P/TBV Ratio	1.57	1.70	1.95	2.76	2.42	2.65	Upgrade
P/FCF Ratio	10.73	10.00	7.85	17.75	22.72	15.39	Upgrade
P/OCF Ratio	10.23	9.66	7.63	16.23	21.06	14.46	Upgrade
EV/Sales Ratio	1.45	1.59	1.74	2.39	2.59	2.69	Upgrade
EV/EBITDA Ratio	5.48	5.63	5.46	7.98	10.13	9.43	Upgrade
EV/EBIT Ratio	5.90	5.95	5.73	8.39	11.00	10.15	Upgrade
EV/FCF Ratio	5.45	6.04	5.11	13.53	17.19	11.21	Upgrade
Asset Turnover	0.52	0.60	0.69	0.82	0.61	0.67	Upgrade
Inventory Turnover	6.61	7.31	7.28	8.63	7.36	7.38	Upgrade
Quick Ratio	10.48	12.27	8.85	11.53	6.81	6.55	Upgrade
Current Ratio	10.97	13.05	9.39	12.48	7.33	6.95	Upgrade
Return on Equity (ROE)	14.51%	17.29%	21.26%	21.29%	13.79%	17.61%	Upgrade
Return on Assets (ROA)	7.93%	9.93%	13.03%	14.60%	9.04%	11.17%	Upgrade
Return on Capital (ROIC)	8.79%	10.99%	14.49%	16.40%	10.49%	12.93%	Upgrade
Return on Capital Employed (ROCE)	13.20%	16.80%	21.60%	24.50%	16.10%	18.50%	Upgrade
Earnings Yield	8.88%	9.97%	10.42%	7.37%	5.65%	6.11%	Upgrade
FCF Yield	9.32%	10.00%	12.74%	5.63%	4.40%	6.50%	Upgrade
Dividend Yield	4.06%	4.10%	7.47%	5.09%	6.22%	2.89%	Upgrade
Payout Ratio	45.72%	75.67%	55.56%	57.65%	87.11%	-	Upgrade
Total Shareholder Return	4.06%	4.10%	7.47%	5.09%	6.22%	2.89%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.