NKT A/S Ratios and Metrics

Market cap in millions DKK. Fiscal year is January - December.

Millions DKK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Jan '26 Jan 2, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	42,680	27,613	24,838	16,806	13,563	11,655	Upgrade
Market Cap Growth	54.87%	11.17%	47.80%	23.91%	16.37%	165.89%	Upgrade
Enterprise Value	37,900	19,141	19,738	17,369	14,284	14,036	Upgrade
Last Close Price	798.50	514.50	463.80	359.37	289.77	249.00	Upgrade
PE Ratio	25.76	11.36	29.49	42.00	-	-	Upgrade
Forward PE	26.26	15.93	23.12	35.60	57.68	191.93	Upgrade
PS Ratio	1.58	1.14	1.30	1.07	0.98	1.04	Upgrade
PB Ratio	2.82	2.00	2.12	1.98	1.57	1.46	Upgrade
P/TBV Ratio	4.26	3.07	3.23	3.67	3.39	3.48	Upgrade
P/FCF Ratio	-	4.49	9.92	15.05	74.15	22.12	Upgrade
P/OCF Ratio	19.44	2.88	6.16	7.38	8.72	11.49	Upgrade
EV/Sales Ratio	1.41	0.79	1.03	1.11	1.03	1.25	Upgrade
EV/EBITDA Ratio	7.35	4.07	5.35	18.64	19.41	77.93	Upgrade
EV/EBIT Ratio	8.76	4.67	6.22	38.79	80.38	-	Upgrade
EV/FCF Ratio	-13.28	3.12	7.88	15.56	78.09	26.64	Upgrade
Debt / Equity Ratio	0.12	0.13	0.13	0.17	0.18	0.20	Upgrade
Debt / EBITDA Ratio	0.34	0.37	0.41	1.48	2.00	6.93	Upgrade
Debt / FCF Ratio	-	0.29	0.62	1.30	8.70	3.01	Upgrade
Asset Turnover	0.76	0.77	0.81	0.79	0.79	0.76	Upgrade
Inventory Turnover	6.13	6.03	5.41	4.64	4.68	4.06	Upgrade
Quick Ratio	1.12	1.30	0.97	0.64	0.74	0.75	Upgrade
Current Ratio	1.44	1.67	1.44	1.03	1.06	1.10	Upgrade
Return on Equity (ROE)	12.01%	13.77%	8.75%	4.78%	1.06%	-7.92%	Upgrade
Return on Assets (ROA)	7.63%	8.12%	8.36%	1.41%	0.64%	-1.52%	Upgrade
Return on Capital (ROIC)	16.60%	17.75%	17.06%	2.77%	1.12%	-2.56%	Upgrade
Return on Capital Employed (ROCE)	17.20%	16.90%	19.10%	4.20%	1.60%	-3.50%	Upgrade
Earnings Yield	3.90%	9.10%	3.72%	2.76%	0.22%	-4.76%	Upgrade
FCF Yield	-6.68%	22.25%	10.08%	6.64%	1.35%	4.52%	Upgrade
Payout Ratio	4.70%	3.26%	7.26%	11.86%	197.56%	-	Upgrade
Buyback Yield / Dilution	3.77%	-7.17%	-16.48%	-0.01%	-39.69%	-13.67%	Upgrade
Total Shareholder Return	3.77%	-7.17%	-16.48%	-0.01%	-39.69%	-13.67%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.