Brd. Klee A/S (CPH:KLEE.B)
Denmark flag Denmark · Delayed Price · Currency is DKK
3,760.00
-320.00 (-7.84%)
At close: Dec 30, 2025

Brd. Klee Statistics

Total Valuation

Brd. Klee has a market cap or net worth of DKK 190.07 million. The enterprise value is 240.88 million.

Market Cap190.07M
Enterprise Value 240.88M

Important Dates

The last earnings date was Tuesday, December 16, 2025.

Earnings Date Dec 16, 2025
Ex-Dividend Date Jan 21, 2026

Share Statistics

Brd. Klee has 50,551 shares outstanding.

Current Share Class 32,551
Shares Outstanding 50,551
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) n/a
Owned by Institutions (%) n/a
Float n/a

Valuation Ratios

The trailing PE ratio is 14.84.

PE Ratio 14.84
Forward PE n/a
PS Ratio 0.54
PB Ratio 1.39
P/TBV Ratio 2.29
P/FCF Ratio 7.97
P/OCF Ratio 7.11
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.16, with an EV/FCF ratio of 10.11.

EV / Earnings 18.81
EV / Sales 0.68
EV / EBITDA 7.16
EV / EBIT 11.01
EV / FCF 10.11

Financial Position

The company has a current ratio of 2.61, with a Debt / Equity ratio of 0.31.

Current Ratio 2.61
Quick Ratio 1.29
Debt / Equity 0.31
Debt / EBITDA 1.26
Debt / FCF 1.78
Interest Coverage 9.55

Financial Efficiency

Return on equity (ROE) is 11.10% and return on invested capital (ROIC) is 7.63%.

Return on Equity (ROE) 11.10%
Return on Assets (ROA) 5.94%
Return on Invested Capital (ROIC) 7.63%
Return on Capital Employed (ROCE) 12.29%
Revenue Per Employee 2.16M
Profits Per Employee 78,564
Employee Count163
Asset Turnover 1.53
Inventory Turnover 3.49

Taxes

In the past 12 months, Brd. Klee has paid 4.64 million in taxes.

Income Tax 4.64M
Effective Tax Rate 24.03%

Stock Price Statistics

The stock price has decreased by -3.09% in the last 52 weeks. The beta is 0.50, so Brd. Klee's price volatility has been lower than the market average.

Beta (5Y) 0.50
52-Week Price Change -3.09%
50-Day Moving Average 3,831.60
200-Day Moving Average 3,859.43
Relative Strength Index (RSI) 45.43
Average Volume (20 Days) 6

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Brd. Klee had revenue of DKK 351.97 million and earned 12.81 million in profits. Earnings per share was 253.33.

Revenue351.97M
Gross Profit 118.24M
Operating Income 21.87M
Pretax Income 19.30M
Net Income 12.81M
EBITDA 26.44M
EBIT 21.87M
Earnings Per Share (EPS) 253.33
Full Income Statement

Balance Sheet

The company has 11.38 million in cash and 42.46 million in debt, giving a net cash position of -31.08 million or -614.85 per share.

Cash & Cash Equivalents 11.38M
Total Debt 42.46M
Net Cash -31.08M
Net Cash Per Share -614.85
Equity (Book Value) 136.74M
Book Value Per Share 2,314.71
Working Capital 85.15M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 26.73 million and capital expenditures -2.89 million, giving a free cash flow of 23.84 million.

Operating Cash Flow 26.73M
Capital Expenditures -2.89M
Free Cash Flow 23.84M
FCF Per Share 471.54
Full Cash Flow Statement

Margins

Gross margin is 33.59%, with operating and profit margins of 6.21% and 3.64%.

Gross Margin 33.59%
Operating Margin 6.21%
Pretax Margin 5.48%
Profit Margin 3.64%
EBITDA Margin 7.51%
EBIT Margin 6.21%
FCF Margin 6.77%

Dividends & Yields

This stock pays an annual dividend of 85.14, which amounts to a dividend yield of 2.26%.

Dividend Per Share 85.14
Dividend Yield 2.26%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 42.71%
Buyback Yield n/a
Shareholder Yield 2.26%
Earnings Yield 6.74%
FCF Yield 12.54%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Brd. Klee has an Altman Z-Score of 4.16 and a Piotroski F-Score of 7.

Altman Z-Score 4.16
Piotroski F-Score 7