Gartner Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '25 Dec 22, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	100,155	231,125	170,623	140,429	153,189	74,278	Upgrade
Market Cap Growth	-57.91%	35.46%	21.50%	-8.33%	106.24%	34.05%	Upgrade
Enterprise Value	107,973	238,750	179,512	154,391	167,647	86,808	Upgrade
Last Close Price	354.90	752.87	556.60	460.92	436.46	199.39	Upgrade
PE Ratio	21.22	29.81	39.85	32.88	34.65	53.62	Upgrade
PS Ratio	2.91	5.96	5.95	4.85	5.81	3.49	Upgrade
PB Ratio	33.77	27.49	51.66	116.61	74.10	13.12	Upgrade
P/FCF Ratio	15.46	27.02	33.41	26.74	21.95	17.46	Upgrade
P/OCF Ratio	14.12	25.17	30.43	24.12	20.95	15.83	Upgrade
EV/Sales Ratio	3.03	6.16	6.26	5.33	6.36	4.08	Upgrade
EV/EBITDA Ratio	14.18	29.49	29.04	22.22	26.21	24.37	Upgrade
EV/EBIT Ratio	16.75	33.09	32.71	25.13	31.01	33.72	Upgrade
EV/FCF Ratio	16.66	27.91	35.15	29.40	24.02	20.40	Upgrade
Debt / Equity Ratio	5.12	2.13	4.51	13.87	8.90	2.71	Upgrade
Debt / EBITDA Ratio	2.06	2.09	2.26	2.25	2.64	3.67	Upgrade
Debt / FCF Ratio	2.34	2.10	2.92	3.18	2.64	3.60	Upgrade
Asset Turnover	0.86	0.77	0.78	0.74	0.64	0.57	Upgrade
Quick Ratio	0.75	0.92	0.78	0.63	0.63	0.67	Upgrade
Current Ratio	0.88	1.06	0.91	0.77	0.78	0.79	Upgrade
Return on Equity (ROE)	109.26%	122.92%	194.28%	269.78%	108.60%	26.29%	Upgrade
Return on Assets (ROA)	9.69%	8.91%	9.34%	9.87%	8.23%	4.28%	Upgrade
Return on Capital (ROIC)	19.57%	18.20%	19.81%	20.57%	15.71%	7.61%	Upgrade
Return on Capital Employed (ROCE)	31.10%	25.60%	27.90%	31.40%	24.00%	11.30%	Upgrade
Earnings Yield	4.71%	3.36%	2.51%	3.04%	2.89%	1.86%	Upgrade
FCF Yield	6.47%	3.70%	2.99%	3.74%	4.56%	5.73%	Upgrade
Buyback Yield / Dilution	1.96%	1.68%	1.71%	5.93%	4.27%	1.05%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.