BVMF:B3SA3 Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '25 Dec 29, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	71,262	55,667	79,758	77,196	67,651	126,543	Upgrade
Market Cap Growth	27.15%	-30.21%	3.32%	14.11%	-46.54%	43.95%	Upgrade
Enterprise Value	71,911	54,288	76,962	73,359	58,289	119,274	Upgrade
Last Close Price	13.89	10.12	13.84	12.23	9.97	17.26	Upgrade
PE Ratio	15.08	12.16	19.30	18.27	14.34	30.48	Upgrade
Forward PE	13.79	11.41	17.60	14.29	12.91	27.14	Upgrade
PS Ratio	7.26	5.85	8.93	8.49	7.32	15.10	Upgrade
PB Ratio	3.60	3.03	3.93	3.81	3.02	5.16	Upgrade
P/FCF Ratio	15.82	6.05	21.64	7.91	22.36	50.00	Upgrade
P/OCF Ratio	15.41	5.99	21.21	7.80	21.05	45.96	Upgrade
PEG Ratio	1.57	2.39	8.09	2.30	1.95	2.83	Upgrade
EV/Sales Ratio	7.33	5.71	8.62	8.07	6.30	14.23	Upgrade
EV/EBITDA Ratio	10.96	8.61	14.20	12.74	9.13	21.63	Upgrade
EV/EBIT Ratio	11.23	8.82	14.62	13.05	9.29	22.15	Upgrade
EV/FCF Ratio	15.97	5.90	20.88	7.52	19.26	47.13	Upgrade
Debt / Equity Ratio	0.76	0.75	0.73	0.63	0.65	0.32	Upgrade
Debt / EBITDA Ratio	2.29	2.19	2.71	2.22	2.29	1.41	Upgrade
Debt / FCF Ratio	3.34	1.51	3.99	1.31	4.84	3.07	Upgrade
Asset Turnover	0.21	0.20	0.19	0.18	0.19	0.19	Upgrade
Quick Ratio	2.31	1.62	1.52	1.56	1.60	1.73	Upgrade
Current Ratio	2.62	1.66	1.55	1.84	1.63	1.77	Upgrade
Return on Equity (ROE)	24.94%	23.67%	20.37%	19.80%	20.10%	16.63%	Upgrade
Return on Assets (ROA)	8.57%	8.15%	6.80%	7.02%	7.93%	7.80%	Upgrade
Return on Capital (ROIC)	11.87%	11.45%	9.67%	10.03%	11.31%	10.78%	Upgrade
Return on Capital Employed (ROCE)	15.70%	17.10%	14.20%	14.70%	15.80%	14.70%	Upgrade
Earnings Yield	6.81%	8.22%	5.18%	5.47%	6.97%	3.28%	Upgrade
FCF Yield	6.32%	16.53%	4.62%	12.64%	4.47%	2.00%	Upgrade
Dividend Yield	2.66%	2.95%	3.24%	3.18%	6.49%	9.53%	Upgrade
Payout Ratio	28.07%	44.66%	48.25%	61.77%	142.15%	93.55%	Upgrade
Buyback Yield / Dilution	4.97%	4.14%	3.66%	2.57%	0.81%	0.25%	Upgrade
Total Shareholder Return	7.63%	7.08%	6.90%	5.75%	7.29%	9.78%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.