BUD:AUTOWALLIS Ratios and Metrics

Market cap in millions HUF. Fiscal year is January - December.

Millions HUF. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '25 Dec 29, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	80,527	82,406	57,111	42,165	51,022	26,164	Upgrade
Market Cap Growth	2.04%	44.29%	35.45%	-17.36%	95.01%	0.01%	Upgrade
Enterprise Value	148,707	150,625	125,697	61,151	76,931	40,508	Upgrade
Last Close Price	150.00	153.50	116.00	96.20	120.00	85.00	Upgrade
PE Ratio	13.82	12.07	5.87	5.08	16.46	-	Upgrade
Forward PE	10.42	3.91	3.91	4.80	14.37	-	Upgrade
PS Ratio	0.17	0.21	0.16	0.16	0.26	0.30	Upgrade
PB Ratio	1.27	1.31	1.14	1.19	2.10	3.00	Upgrade
P/TBV Ratio	1.27	1.64	1.41	1.36	2.65	8.68	Upgrade
P/FCF Ratio	-	0.36	0.29	0.31	0.54	0.56	Upgrade
P/OCF Ratio	-	0.35	0.28	0.29	0.50	0.47	Upgrade
EV/Sales Ratio	0.32	0.38	0.34	0.23	0.40	0.46	Upgrade
EV/EBITDA Ratio	8.07	9.72	7.62	4.45	11.32	57.80	Upgrade
EV/EBIT Ratio	14.84	12.35	9.56	5.54	15.72	-	Upgrade
EV/FCF Ratio	-	0.66	0.64	0.45	0.81	0.87	Upgrade
Debt / Equity Ratio	1.33	1.54	1.17	1.59	1.25	3.20	Upgrade
Debt / EBITDA Ratio	4.74	5.41	3.33	3.90	3.99	19.91	Upgrade
Debt / FCF Ratio	-	0.43	0.30	0.42	0.32	0.60	Upgrade
Asset Turnover	2.31	2.24	2.57	2.43	2.66	1.97	Upgrade
Inventory Turnover	5.78	5.51	5.76	6.05	7.63	4.62	Upgrade
Quick Ratio	0.17	0.59	0.51	0.40	0.77	0.38	Upgrade
Current Ratio	1.40	1.37	1.32	1.27	1.35	1.07	Upgrade
Return on Equity (ROE)	9.47%	12.35%	23.00%	28.87%	19.65%	-12.39%	Upgrade
Return on Assets (ROA)	2.94%	4.28%	5.75%	6.20%	4.17%	-0.12%	Upgrade
Return on Capital (ROIC)	3.94%	5.68%	8.19%	9.42%	6.71%	-0.19%	Upgrade
Return on Capital Employed (ROCE)	7.90%	11.20%	17.50%	20.60%	11.80%	-0.30%	Upgrade
Earnings Yield	7.10%	8.29%	17.04%	19.68%	6.08%	-3.34%	Upgrade
FCF Yield	-	276.39%	346.59%	322.39%	187.02%	178.84%	Upgrade
Buyback Yield / Dilution	-0.37%	-16.83%	-5.92%	-24.36%	-21.13%	-5.83%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.