Fibra Danhos Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Jan '26 Jan 2, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	44,994	31,741	32,666	35,837	34,758	35,238	Upgrade
Market Cap Growth	36.38%	-2.83%	-8.85%	3.11%	-1.36%	-13.40%	Upgrade
Enterprise Value	57,351	42,661	42,664	43,702	41,542	40,896	Upgrade
Last Close Price	28.05	18.65	17.87	18.31	16.37	15.86	Upgrade
PE Ratio	8.23	7.56	9.87	12.62	12.39	13.33	Upgrade
PS Ratio	6.04	4.69	5.28	6.50	7.29	7.59	Upgrade
PB Ratio	0.69	0.50	0.53	0.58	0.57	0.59	Upgrade
P/OCF Ratio	6.60	6.03	7.46	8.27	9.84	11.98	Upgrade
EV/Sales Ratio	7.70	6.30	6.90	7.93	8.72	8.81	Upgrade
EV/EBITDA Ratio	11.57	9.67	10.79	12.28	13.50	13.75	Upgrade
EV/EBIT Ratio	11.61	9.69	10.82	12.32	13.55	13.78	Upgrade
Debt / Equity Ratio	0.16	0.15	0.13	0.10	0.10	0.10	Upgrade
Debt / EBITDA Ratio	2.05	2.12	2.02	1.70	1.86	1.89	Upgrade
Asset Turnover	0.10	0.09	0.09	0.08	0.07	0.07	Upgrade
Quick Ratio	0.23	0.56	1.91	1.47	1.37	1.35	Upgrade
Current Ratio	0.28	0.69	2.09	1.50	1.43	1.38	Upgrade
Return on Equity (ROE)	8.61%	7.06%	5.61%	5.28%	4.67%	4.51%	Upgrade
Return on Assets (ROA)	4.07%	3.72%	3.48%	3.23%	2.83%	2.80%	Upgrade
Return on Capital (ROIC)	4.20%	3.84%	3.59%	3.32%	2.91%	2.88%	Upgrade
Earnings Yield	11.50%	13.24%	10.13%	7.92%	8.07%	7.50%	Upgrade
Dividend Yield	6.41%	9.65%	11.75%	13.11%	12.22%	6.31%	Upgrade
Payout Ratio	51.01%	44.10%	58.79%	66.08%	56.77%	44.94%	Upgrade
Buyback Yield / Dilution	3.40%	3.38%	-1.80%	-1.73%	-1.30%	-0.87%	Upgrade
Total Shareholder Return	9.82%	13.03%	9.96%	11.38%	10.91%	5.43%	Upgrade

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.