Thai Oil PCL Ratios and Metrics

Market cap in millions THB. Fiscal year is January - December.

Millions THB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '25 Dec 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	80,418	63,106	120,069	125,653	100,981	106,081	Upgrade
Market Cap Growth	-4.64%	-47.44%	-4.44%	24.43%	-4.81%	-25.45%	Upgrade
Enterprise Value	187,810	212,046	278,933	301,428	269,770	204,795	Upgrade
Last Close Price	36.00	26.79	47.45	47.53	38.67	39.64	Upgrade
PE Ratio	5.40	6.34	6.18	3.85	8.03	-	Upgrade
Forward PE	6.76	4.93	6.47	11.44	9.67	-	Upgrade
PS Ratio	0.24	0.16	0.28	0.25	0.35	0.56	Upgrade
PB Ratio	0.46	0.38	0.71	0.79	0.82	0.88	Upgrade
P/TBV Ratio	0.48	0.39	0.74	0.82	0.86	0.94	Upgrade
P/FCF Ratio	2.28	2.08	-	11.10	-	-	Upgrade
P/OCF Ratio	1.88	1.60	-	2.91	9.61	43.57	Upgrade
PEG Ratio	0.40	0.61	0.61	0.61	0.61	-	Upgrade
EV/Sales Ratio	0.55	0.52	0.65	0.61	0.93	1.09	Upgrade
EV/EBITDA Ratio	7.74	10.76	7.80	5.94	9.28	-	Upgrade
EV/EBIT Ratio	11.53	15.71	9.32	6.75	11.62	-	Upgrade
EV/FCF Ratio	5.33	6.98	-	26.62	-	-	Upgrade
Debt / Equity Ratio	0.79	1.05	1.10	1.24	1.61	1.31	Upgrade
Debt / EBITDA Ratio	7.77	8.08	4.89	3.75	6.48	-	Upgrade
Debt / FCF Ratio	3.91	5.74	-	17.37	-	-	Upgrade
Asset Turnover	0.86	0.98	1.00	1.23	0.87	0.64	Upgrade
Inventory Turnover	7.80	8.39	7.39	9.44	8.56	7.41	Upgrade
Quick Ratio	0.81	1.03	0.95	0.91	1.55	3.07	Upgrade
Current Ratio	1.33	1.66	1.71	1.48	2.63	3.99	Upgrade
Return on Equity (ROE)	8.70%	5.97%	11.98%	23.50%	10.75%	-2.19%	Upgrade
Return on Assets (ROA)	1.53%	2.04%	4.32%	6.92%	4.34%	-2.13%	Upgrade
Return on Capital (ROIC)	1.87%	2.43%	5.28%	8.25%	4.84%	-2.41%	Upgrade
Return on Capital Employed (ROCE)	3.10%	4.00%	8.60%	13.10%	7.20%	-3.60%	Upgrade
Earnings Yield	18.52%	15.78%	16.19%	26.00%	12.46%	-3.11%	Upgrade
FCF Yield	43.81%	48.17%	-12.78%	9.01%	-24.40%	-43.31%	Upgrade
Dividend Yield	4.17%	7.09%	7.17%	7.79%	6.72%	1.77%	Upgrade
Payout Ratio	22.50%	88.60%	27.00%	26.16%	21.08%	-	Upgrade
Buyback Yield / Dilution	0.04%	-	-6.89%	-2.45%	-	-	Upgrade
Total Shareholder Return	4.21%	7.09%	0.27%	5.33%	6.72%	1.77%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.