Codan Ratios and Metrics

Market cap in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021	2016 - 2020
Market Capitalization	5,171	3,651	2,181	1,455	1,259	3,255	Upgrade
Market Cap Growth	78.44%	67.40%	49.94%	15.55%	-61.32%	155.03%	Upgrade
Enterprise Value	5,292	3,822	2,312	1,551	1,341	3,172	Upgrade
Last Close Price	28.43	20.00	11.78	7.69	6.42	16.17	Upgrade
PE Ratio	50.05	35.28	26.80	21.47	12.50	36.02	Upgrade
Forward PE	38.51	32.26	23.91	20.45	11.78	28.64	Upgrade
PS Ratio	7.67	5.42	3.96	3.19	2.49	7.45	Upgrade
PB Ratio	9.87	6.97	4.88	3.58	3.42	10.72	Upgrade
P/TBV Ratio	28.31	19.99	15.28	10.96	10.68	44.89	Upgrade
P/FCF Ratio	37.46	26.46	22.64	23.53	27.59	25.59	Upgrade
P/OCF Ratio	35.26	24.90	20.49	18.21	24.34	24.79	Upgrade
EV/Sales Ratio	7.85	5.67	4.20	3.40	2.65	7.26	Upgrade
EV/EBITDA Ratio	32.61	24.56	18.87	15.72	9.35	22.03	Upgrade
EV/EBIT Ratio	36.10	26.08	20.20	16.90	9.71	22.61	Upgrade
EV/FCF Ratio	38.34	27.69	24.00	25.09	29.38	24.95	Upgrade
Debt / Equity Ratio	0.31	0.31	0.32	0.31	0.22	0.19	Upgrade
Debt / EBITDA Ratio	0.99	0.99	1.10	1.20	0.55	0.38	Upgrade
Debt / FCF Ratio	1.17	1.17	1.46	2.03	1.80	0.44	Upgrade
Asset Turnover	0.81	0.81	0.75	0.71	0.93	1.02	Upgrade
Inventory Turnover	2.36	2.36	2.12	1.85	2.66	4.07	Upgrade
Quick Ratio	0.83	0.83	0.88	0.72	0.72	0.44	Upgrade
Current Ratio	1.66	1.66	1.67	1.69	1.67	1.11	Upgrade
Return on Equity (ROE)	21.32%	21.32%	19.06%	17.49%	29.94%	32.74%	Upgrade
Return on Assets (ROA)	10.95%	10.95%	9.79%	8.93%	15.78%	20.52%	Upgrade
Return on Capital (ROIC)	14.40%	14.40%	12.78%	11.68%	21.30%	27.50%	Upgrade
Return on Capital Employed (ROCE)	20.60%	20.60%	18.70%	16.50%	29.50%	38.40%	Upgrade
Earnings Yield	2.00%	2.83%	3.73%	4.66%	8.00%	2.78%	Upgrade
FCF Yield	2.67%	3.78%	4.42%	4.25%	3.62%	3.91%	Upgrade
Dividend Yield	1.13%	1.43%	1.91%	2.41%	4.36%	1.67%	Upgrade
Payout Ratio	42.98%	42.98%	44.56%	64.15%	52.97%	42.95%	Upgrade
Buyback Yield / Dilution	-0.23%	-0.23%	-0.23%	-0.05%	-0.03%	-0.16%	Upgrade
Total Shareholder Return	0.90%	1.20%	1.68%	2.36%	4.33%	1.51%	Upgrade

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.